Laserfiche WebLink
Lein • ton Communit Center Phase 1 <br /> 0911 31 l b <br /> , <br /> Interim Scope 'Rate 1 til <br /> Hard Costs w d <br /> Oi rOCk CoSk# 5510,0 Inkeriln $510,000 <br /> Structure! ;722,000 n <br /> Lavatories 551.000 C7 ( <br /> pp.o Rerinemenis 177,000 <br /> AN Systems $53.O00 <br /> Signage 174,0O0 S <br /> Fl. ' <br /> Ce1I1Fig C" <br /> 1167.COO � to <br /> Painting 152,000 (l <br /> blew Lighting 159,0100 : Z <br /> Direct eml Su Masi $Si0,04D' $1,70,000 q <br /> I <br /> Direct Cost Markups and contingencies c <br /> 0 <br /> General Conditions. General Requ.ramante, Insurance&Fee 24% $122,E 13.20% $aO9.000O <br /> Pnce end Design Contingency 15% 395.000 15% 5326,00D r, 4 <br /> Escalation Contingency 4.60% $29,000 0% 10 4 <br /> Total Estlrnaled Construction Coat for Phase 1 $756,000 12.&40.000 wPhy <br /> rurme <br /> Canafiatian C Ma nye Order C anlin�a }r Mize 4 15% 51 i 3,00D 7.5% 5187,000 am <br /> � <br /> ti� cro <br /> AONO Kolrc <br /> 1 1 Conitrucn Gurriarl■ 0,60% 6-110,000 O M 1102,000 ° <br /> SE O <br /> A&E Biddirt0& Cbr161l1or«Admlrwletritlorl 2.00% $18.000 2.5 0 ( y <br /> FF&E 10 175400 o -i <br /> �,+tl <br /> Misc.Comenle{ L 1. <br /> us nf S mom 1101000 N <br /> Co rrenisoloOng 515 010 116,000 o <br /> Total EitImatre Soft Coal for Phan I 1 ,000 � '' <br /> I o' v' <br /> Hard Cast 4$eft Coal 5962,41010 $3.011,01:10 <br /> 4 <br /> Project ContIn0encv 3.00% 1881000 ° <br /> S 400 C3-00,000- g, o <br /> 41, <br /> Other Consideration; CD <br /> Sidewalk.Design $20,000 ' <br /> Prime 2 Schematic ConlInkkation $60.1300 <br /> Tota I Project Cost s ,t s.g,000 <br /> 1011712013 : 11:52 AM As Approved by AhCCAC <br />