HomeMy WebLinkAboutBridge Elementary School Engineering Economic AnalysisPrepared for
Prepared by:
ENGINEERING ECONOMIC ANALYSIS
FOR
Bridge Elementary School
Lexington, MA
October 22, 2010
Bridge Elementary School
Garcia, Galuska & DeSousa
Consulting Engineer, Inc.
EXECUTIVE SUMMARY
Section 1.0: Executive Summar
The goal of the mechanical lifecycle engineering economic analysis is to asses the performance
of various mechanical systems in comparison to a baseline mechanical system.
Each option is compared to the baseline system to determine the lowest combined savings over a
25 year cycle to determine the most advantageous system considering electrical costs, gas costs,
maintenance costs, and initial construction costs.
By comparison of each option to the baseline system, the option with the greatest total life -cycle
savings is generally recommended. To further enhance controllability and overall system
performance, additional options should be considered that will enhance year round temperature
control and comfort at a possible marginal increase in capital cost.
Section 1.1: Mechanical System Analysis
1.1.A: Baseline Mechanical System — Classroom Unit Ventilators and Constant Volume Air
Handling Units (Replacement in Kind)
• Hot water coil unit ventilators serving the academic and support areas
• Exhaust fans and existing ductwork to remain and be cleaned for classroom unit
ventilator ventilation
• Gas -fired roof mounted heating and ventilating unit serving the auditorium /gymnasium
• Gas -fired heating /direct expansion cooling constant volume roof mounted air handling
unit serving the administration areas
• Hot water coil indoor heating and ventilating unit serving the cafeteria
• Hot water coil indoor heating and ventilating unit and split system dx cooling units serving
the computer classrooms
• Hot water coil indoor heating and ventilating unit serving the interior teacher offices
• Hot water coil indoor heating and ventilating unit serving the library
• Limited use of fintube radiation, convectors, and unit heaters in entryways, corridors, and
storage areas
• Two -pipe hot water distribution system serving unit ventilators, fintube radiation, hot
water coils, and unit heaters
• (2) 2,000 MBH high- efficiency gas -fired condensing boiler power plant
• Hot water primary pumping with variable frequency drives
• Direct digital controls throughout
1.1.13: Mechanical System Option One — Classroom Unit Ventilators with Demand Control
Ventilation and Constant Volume Air Handling Units with Demand Control Ventilation (Current
Schematic Design)
• Hot water coil unit ventilators with demand ventilation controls serving the academic and
support areas
• Exhaust fans and existing ductwork to remain and be cleaned for classroom unit
ventilator ventilation
• Gas -fired roof mounted heating and ventilating unit with demand ventilation control
serving the auditorium /gymnasium
• Gas -fired heating /direct expansion cooling constant volume roof mounted air handling
unit with demand ventilation control serving the administration areas
• Hot water coil indoor heating and ventilating unit with demand ventilation control serving
the cafeteria
• Hot water coil indoor heating and ventilating unit with demand ventilation control and split
system dx cooling units serving the computer classrooms
• Hot water coil indoor heating and ventilating unit with demand ventilation control serving
the interior teacher offices
• Hot water coil indoor heating and ventilating unit with demand ventilation control serving
the library
• Limited use of fintube radiation, convectors, and unit heaters in entryways, corridors, and
storage areas
• Two -pipe hot water distribution system serving unit ventilators, fintube radiation, hot
water coils, and unit heaters
• (2) 2,000 MBH high- efficiency gas -fired condensing boiler power plant
• Hot water primary pumping with variable frequency drives
• Direct digital controls throughout
1.1.C: Mechanical System Option Two — Central Ventilation System with Energy Recovery,
Variable Air Volume Air Handling Unit, and Constant Volume Air Handling Units with Demand
Control Ventilation
• Multiple ceiling- mounted diffusers at approximately 200 -300 CFM (2 per classroom, 1 per
support area) in the academic, interior teacher offices, and support areas
• Dedicated overhead galvanized ventilation distribution system feeding each diffuser
• 100% outside air gas -fired rooftop unit with energy recovery wheel providing ventilation to
the academic and support areas
• Wall- mounted fintube radiation located along the exterior wall in the academic, interior
teacher offices, and support areas
• Gas -fired roof mounted heating and ventilating unit with demand ventilation control
serving the auditorium /gymnasium
• Gas -fired heating /direct expansion cooling variable air volume roof mounted air handling
unit with variable air volume diffusers serving the administration areas
• Hot water coil indoor heating and ventilating unit with demand ventilation control serving
the cafeteria
• Hot water coil indoor heating and ventilating unit with demand ventilation control and split
system dx cooling units serving the computer classrooms
• Hot water coil indoor heating and ventilating unit with demand ventilation control serving
the library
• Limited use of fintube radiation, convectors, and unit heaters in entryways, corridors, and
storage areas
• Two -pipe hot water distribution system serving fintube radiation, hot water coils, and unit
heaters
• (2) 1,200 MBH high- efficiency gas -fired condensing boiler power plant
• Hot water primary pumping with variable frequency drives
• Direct digital controls throughout
• Required architectural work for classrooms ductwork, structural supports, and acoustical
screens for rooftop units
1.1.D: Mechanical System Option Three — Displacement Ventilation System with Energy
Recovery, Variable Air Volume Air Handling Unit, and Constant Volume Air Handling Units with
Demand Control Ventilation
• Multiple low wall- mounted displacement diffusers at approximately 200 -300 CFM (2 per
classroom, 1 per support area) in the academic, interior teacher offices, and support
areas
• Dedicated overhead galvanized ventilation distribution system feeding each displacement
diffuser
• 100% outside air gas- fired /direct expansion cooling rooftop unit with energy recovery
wheel providing ventilation to the academic, interior teacher offices, and support areas
• Wall- mounted fintube radiation located along the exterior wall between displacement
diffusers
• Gas -fired roof mounted heating and ventilating unit with demand ventilation control
serving the auditorium /gymnasium
• Gas -fired heating /direct expansion cooling variable air volume roof mounted air handling
unit with variable air volume diffusers serving the administration areas
• Hot water coil indoor heating and ventilating unit with demand ventilation control serving
the cafeteria
• Hot water coil indoor heating and ventilating unit with demand ventilation control and split
system dx cooling units serving the computer classrooms
• Hot water coil indoor heating and ventilating unit with demand ventilation control serving
the library
• Limited use of fintube radiation, convectors, and unit heaters in entryways, corridors, and
storage areas
• Two -pipe hot water distribution system serving fintube radiation, hot water coils, and unit
heaters
• (2) 1,200 MBH high- efficiency gas -fired condensing boiler power plant
• Hot water primary pumping with variable frequency drives
• Direct digital controls throughout
• Required architectural work for classrooms ductwork, structural supports, and acoustical
screens for rooftop units
1.1.E: Mechanical System Option Four — Displacement Ventilation System with Energy Recovery,
Variable Air Volume Air Handling Unit, and Constant Volume Air Handling Units with Demand
Control Ventilation
• Multiple four -pipe two coil heating and cooling fan coil units, 100% recirculation air
serving the academic, interior teacher offices, and support areas
• Dedicated overhead galvanized ventilation distribution system (primary air ducted directly
to fan coil unit and supply ductwork on discharge of fan coil unit)
• 100% outside air gas- fired /direct expansion cooling rooftop unit with energy recovery
wheel providing ventilation to the academic, interior teacher offices, and support areas
• Wall- mounted fintube radiation located along the exterior wall between displacement
diffusers
• Gas -fired heating /direct expansion cooling roof mounted air handling unit with demand
ventilation control serving the auditorium /gymnasium
• Gas -fired heating /direct expansion cooling variable air volume roof mounted air handling
unit with variable air volume diffusers serving the administration areas
• Hot water coil heating /chilled water coil cooling indoor air handling unit with demand
ventilation control serving the cafeteria
• Hot water coil indoor heating and ventilating unit with demand ventilation control and split
system dx cooling units serving the computer classrooms
• Hot water coil heating /chilled water coil cooling indoor air handling unit with demand
ventilation control serving the library
• Limited use of fintube radiation, convectors, and unit heaters in entryways, corridors, and
storage areas
• Two -pipe hot water distribution system serving fan coil units, fintube radiation, hot water
coils, and unit heaters
• Two -pipe chilled water distribution system serving fan coil units and chilled water coils
• (2) 1,200 MBH high- efficiency gas -fired condensing boiler power plant
• 60 ton high- efficiency air - cooled chiller power plant
• Chilled and hot water primary pumping with variable frequency drives
• Direct digital controls throughout
• Required architectural work for classrooms ductwork, structural supports, and acoustical
screens for rooftop units
Section 1.2: Mechanical Svstem Analvsis Conclusion
The replacement in kind classroom unit ventilator system is selected as the baseline system
since it results in the lowest installed cost system. Unfortunately, the selection may result in
overall ownership costs that in some cases are higher as compared to the alterative systems
primarily relating to the increased annual operating costs while also compromising the thermal
comfort of the building. The option comparison of each alternative system to the baseline
assesses the benefits of different systems with potentially reduced combined operating costs and
improved thermal comfort with the goal of selecting the system with the highest ownership
savings over the 25 year study period.
Annual electrical and gas consumption is calculated thru the results of a thermal dynamic heat
transfer analysis utilizing Department of Energy (DOE- 2) /eQuest software with all architectural
data provided by Design Partnership of Cambridge Architects.
Utility cost data for electricity and gas were obtained from published rate tables provided by the
local electrical and gas providers.
The "Building Life - Cycle" analysis included future worth of each system option considered using
standard industry discount, inflation, and interest rates.
Our observations of the Mechanical System Payback Summary suggest that option one, a
classroom unit ventilator system with demand control ventilation, represents the most cost
effective solution by yielding an approximate $77,424 savings over the 25 year study period with
a 5 year payback.
It should be noted that the baseline, option one, and option two are heat only systems (with the
exception of the administration and computer room areas) and will not provide the thermal
comfort conditions of options three and four.
IM
U)
0 7
\
a .
7) \
\\
/) \
�`
8/(
8/(
m
§§ \\/
§/o
)R\
)R\
\\)
) } /)k
\
zD<
) }\
}\
?(\\
z
[z/3/
`
[±;
®a=
®a=
[ *_!
k
-0zzz
(
�`
[gJ
[gJ
�`<
Eo=<<
<
=A+
_ >
_ >
±§z-
6
\\g »�
/)2
±0
±0
000
a%® /F
)
az
GS=
GS=
\® \S
/»$o/
//= LLJ
4±[
®±[
/\®
f \j
[
( \§
( \§
>�
\z
_
_
Z
b ( < z
- Z LLJ
,
z
° ° �`
<
)
)
)
)
)
Z F
/ 22)
o
o
±
±
±
`
6
=o= <=
\
\
\
\
\
LL
\
(h
±
<
±
<
±
<
±
<
±
oƒA[
�)�
<
®~/
ZUJ
0
\ (/z
{
{
{
{
C-4
0<
z =
Z) U)
X
e
e
e
e
k
<
(77\
±
±
±
±
m
zU:
uj 5 «=
x zoLL
<
<
<
<
§
\� \
§
§
§
§
uizX
ƒ <>
2\i
±
±
±
±
\ui
�k}
>
U)
§<<
_\
°\
°\
°\[
<\
))(/
ee
<0
\)z
0
z
0
z
z
�(
cz =z
§
Z)0 <
ui<
)�\
)�\
u(z)
a
§_
/ /rA
\;
§ \/4
a.
\\
§
±Z)
±Z)
�/ \\
ƒ/(
\/(
\/(
\/ <0
G
\(
\
§/
<
o
o
0 z
/4
\_)
z
z
z
z ui
§
§
§
§
8@
<
[
o
\U-
/
_
_
_
__
\
z
<
<
<
z
0>
j
or
o-
o3m
z =r
-
\oe
Je_
-
[~
-
[~
ui
\
\
0Z)
/
§\
§\
§\/
ui
/
(\
((
o
\ ®\
<
[\
\
4
mg
§4
ui
/
)
G_\
)
°[
=
z
>
<
=
o
0m
@
0
s
4
\
3
!
k
§
B
£
m
o
z
2
U.
q
�
■
§
7�
«
S
u
O
*2 a
a E
U � &
tG N
J �GK6
NQW
K
JJ J $
<UO
Ow>
Ewa
z0
O
JQ
Jxw
z¢z
2 X
OJJ
o
z ;z O
��U
a�w
z��
R
z 5
a
�N
U?O
z.r
i
LIFE CYCLE ANALYSES
BLCC Report
Pagel of 3
NIST BLCC 5.3 -08: Comparative Analysis
Consistent with Federal Life Cycle Cost Methodology and Procedures, 10 CFR, Part 436, Subpart A
Base Case: Baseline (Unit Ventilators)
Alternative: Option 1 (Unit Ventilators w/ DCV)
General Information
File Name:
Date of Study:
Project Name:
Project Location:
Analysis Type:
Analyst:
Base Date:
Service Date:
Study Period:
Discount Rate:
Discounting Convention:
C:AProgram Files (x86) \BLCC5 \projects \Bridge School.xml
Tue Oct 19 15:06:40 GMT 2010
Bridge Elementary School
Massachusetts
FEMP Analysis, Energy Project
Keith Lane
January 1, 2010
January 1, 2010
25 years 0 months(January 1, 2010 through December 31, 2034)
4.9%
Comparison of Present -Value Costs
PV Life -Cycle Cost
Initial Investment Costs:
Capital Requirements as of Base Date
Future Costs:
Energy Consumption Costs
Energy Demand Charges
Energy Utility Rebates
Water Costs
Recurring and Non - Recurring OM &R
Costs
Base Case Alternative
$1,255,890 $1,280,490
$1,396,083
$1,294,059
$0
$0
$0
$0
$0
$0
$317,198 $317,198
End -of -Year
Savings from
Alternative
- $24,600
$102,024
$0
$0
$0
$0
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Capital Replacements
Residual Value at End of Study Period
Subtotal (for Future Cost Items)
Total PV Life -Cycle Cost
Page 2 of 3
$0 $0 $0
$0 $0 $0
------ - - - - -- ------ - - - - -- ------ - - - - --
$1,713,281 $1,611,257 $102,024
------ - - - - -- ------ - - - - -- ------ - - - - --
$2,969,171 $2,891,747 $77,424
Net Savings from Alternative Compared with Base Case
PV of Non - Investment Savings $102,024
- Increased Total Investment $24,600
Net Savings
$77,424
Savings -to- Investment Ratio (SIR)
SIR= 4.15
Adjusted Internal Rate of Return
AIRR = 11.04%
Payback Period
Estimated Years to Payback (from beginning of Service Period)
Simple Payback occurs in year 5
Discounted Payback occurs in year 5
Energy Savings Summary
Energy Savings Summary (in stated units)
Energy
- - - -- Average
Annual
Consumption - - - --
Life -Cycle
Type
Base Case
Alternative
Savings
Savings
Electricity
296,210.0 kWh
295,810.0 kWh
400.0 kWh
9,998.6 kWh
Natural Gas
22,294.0 Therm
18,113.0 Therm
4,181.0 Therm
104,510.7 Therm
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Energy Savings Summary (in MBtu)
Energy
- - - -- Average
Annual
Consumption - - - --
Life -Cycle
Type
Base Case
Alternative
Savings
Savings
Electricity
1,010.7 MBtu
1,009.3 MBtu
1.4 MBtu
34.1 MBtu
Natural Gas
2,229.4 MBtu
1,811.3 MBtu
418.1 MBtu
10,451.1 MBtu
Emissions Reduction Summary
Energy
Type
Electricity
CO2
SO2
NOx
Natural Gas
CO2
SO2
NOx
Total:
CO2
SO2
NOx
- - -- Average Annual
Base Case Alternative
225,061.78 kg 224,757.86 kg
379.65 kg 379.14 kg
318.88 kg 318.45 kg
117,764.80 kg
95,679.27 kg
950.40 kg
772.16 kg
1 6.47 kg
13.38 kg
342,826.58 kg 320,437.14 kg
1,330.05 kg 1,151.30 kg
335.35 kg 331.83 kg
Emissions - - - -- Life -Cycle
Reduction Reduction
303.92 kg
7,597.01 kg
0.51 kg
12.82 kg
0.43 kg
10.76 kg
22,085.52 kg 552,062.45 kg
178.24 kg 4,455.32 kg
3.09 kg 77.20 kg
22,389.44 kg 559,659.46 kg
178.75 kg 4,468.13 kg
3.52 kg 87.96 kg
Page 3 of 3
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Pagel of 3
NIST BLCC 5.3 -08: Comparative Analysis
Consistent with Federal Life Cycle Cost Methodology and Procedures, 10 CFR, Part 436, Subpart A
Base Case: Baseline (Unit Ventilators)
Alternative: Option 2 (Central Ventilation Unit w/ ERV)
General Information
File Name:
Date of Study:
Project Name:
Project Location:
Analysis Type:
Analyst:
Base Date:
Service Date:
Study Period:
Discount Rate:
Discounting Convention:
C:AProgram Files (x86) \BLCC5 \projects \Bridge School.xml
Tue Oct 19 15:09:38 GMT 2010
Bridge Elementary School
Massachusetts
FEMP Analysis, Energy Project
Keith Lane
January 1, 2010
January 1, 2010
25 years 0 months(January 1, 2010 through December 31, 2034)
4.9%
Comparison of Present -Value Costs
PV Life -Cycle Cost
Initial Investment Costs:
Capital Requirements as of Base Date
Future Costs:
Energy Consumption Costs
Energy Demand Charges
Energy Utility Rebates
Water Costs
Recurring and Non - Recurring OM &R
Costs
Base Case Alternative
$1,255,890 $1,552,750
$1,396,083
$1,232,245
$0
$0
$0
$0
$0
$0
$317,198 $175,932
End -of -Year
Savings from
Alternative
- $296,860
$163,838
$0
$0
$0
$141,266
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Capital Replacements
Residual Value at End of Study Period
Subtotal (for Future Cost Items)
Total PV Life -Cycle Cost
Page 2 of 3
$0 $0 $0
$0 $0 $0
------ - - - - -- ------ - - - - -- ------ - - - - --
$1,713,281 $1,408,177 $305,104
------ - - - - -- ------ - - - - -- ------ - - - - --
$2,969,171 $2,960,927 $8,244
Net Savings from Alternative Compared with Base Case
PV of Non - Investment Savings $305,104
- Increased Total Investment $296,860
Net Savings
$ 8,244
Savings -to- Investment Ratio (SIR)
SIR = 1.03
Adjusted Internal Rate of Return
AIRR = 5.01 %
Payback Period
Estimated Years to Payback (from beginning of Service Period)
Simple Payback occurs in year 15
Discounted Payback occurs in year 25
Energy Savings Summary
Energy Savings Summary (in stated units)
Energy
- - - -- Average
Annual
Consumption - - - --
Life -Cycle
Type
Base Case
Alternative
Savings
Savings
Electricity
296,210.0 kWh
292,810.0 kWh
3,400.0 kWh
84,988.4 kWh
Natural Gas
22,294.0 Therm
15,911.0 Therm
6,383.0 Therm
159,553.2 Therm
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Energy Savings Summary (in MBtu)
Energy
- - - -- Average
Annual
Consumption - - - --
Life -Cycle
Type
Base Case
Alternative
Savings
Savings
Electricity
1,010.7 MBtu
999.1 MBtu
11.6 MBtu
290.0 MBtu
Natural Gas
2,229.4 MBtu
1,591.1 MBtu
638.3 MBtu
15,955.4 MBtu
Emissions Reduction Summary
Energy
Type
Electricity
CO2
SO2
NOx
Natural Gas
CO2
SO2
NOx
Total:
CO2
SO2
NOx
- - -- Average Annual Emissions---- -
Base Case Alternative Reduction
225,061.78 kg 222,478.45 kg
379.65 kg 375.30 kg
318.88 kg 315.22 kg
117,764.80 kg
84,047.53 kg
950.40 kg
678.29 kg
16.47 kg
11.75 kg
342,826.58 kg 306,525.98 kg
1,330.05 kg 1,053.59 kg
335.35 kg 326.98 kg
2,583.34 kg
4.36 kg
3.66 kg
Life -Cycle
Reduction
64,574.57 kg
108.93 kg
91.49 kg
33,717.26 kg 842,816.22 kg
272.11 kg 6,801.79 kg
4.71 kg 117.85 kg
36,300.60 kg 907,390.79 kg
276.47 kg 6,910.72 kg
8.38 kg 209.35 kg
Page 3 of 3
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Pagel of 3
NIST BLCC 5.3 -08: Comparative Analysis
Consistent with Federal Life Cycle Cost Methodology and Procedures, 10 CFR, Part 436, Subpart A
Base Case: Baseline (Unit Ventilators)
Alternative: Option 3 (Central Ventilation Unit w/ ERV &
Cooling)
General Information
File Name:
Date of Study:
Project Name:
Project Location:
Analysis Type:
Analyst:
Base Date:
Service Date:
Study Period:
Discount Rate:
Discounting Convention:
C:AProgram Files (x86) \BLCC5 \projects \Bridge School.xml
Tue Oct 19 15:11:55 GMT 2010
Bridge Elementary School
Massachusetts
FEMP Analysis, Energy Project
Keith Lane
January 1, 2010
January 1, 2010
25 years 0 months(January 1, 2010 through December 31, 2034)
4.9%
Comparison of Present -Value Costs
PV Life -Cycle Cost
Initial Investment Costs:
Capital Requirements as of Base Date
Future Costs:
Energy Consumption Costs
Energy Demand Charges
Energy Utility Rebates
Water Costs
Recurring and Non - Recurring OM &R
Base Case Alternative
$1,255,890 $1,600,750
$1,396,083
$1,271,651
$0
$0
$0
$0
$0
$0
End -of -Year
Savings from
Alternative
- $344,860
$124,432
$0
$0
$0
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Costs
Capital Replacements
Residual Value at End of Study Period
Subtotal (for Future Cost Items)
Total PV Life -Cycle Cost
Page 2 of 3
$317,198 $175,932 $141,266
$0 $0 $0
$0 $0 $0
------ - - - - -- ------ - - - - -- ------ - - - - --
$1,713,281 $1,447,583 $265,698
------ - - - - -- ------ - - - - -- ------ - - - - --
$2,969,171 $3,048,333 - $79,162
Net Savings from Alternative Compared with Base Case
PV of Non - Investment Savings $265,698
- Increased Total Investment $344,860
Net Savings
- $79,162
Savings -to- Investment Ratio (SIR)
SIR = 0.77
SIR is lower than 1.0; project alternative is not cost effective.
Adjusted Internal Rate of Return
AIRR = 3.81 %
AIRR is lower than your discount rate; project alternative is not cost effective.
Payback Period
Estimated Years to Payback (from beginning of Service Period)
Discounted Payback never reached during study period.
Simple Payback occurs in year 19
Energy Savings Summary
Energy Savings Summary (in stated units)
Energy - - - -- Average Annual Consumption - - - -- Life -Cycle
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Type
Base Case
Alternative
Savings
Savings
Electricity
296,210.0 kWh
308,750.0 kWh
- 12,540.0 kWh
- 313,457.1 kWh
Natural Gas
22,294.0 Therm
15,630.0 Therm
6,664.0 Therm
166,577.2 Therm
Energy Savings Summary (in MBtu)
Energy
- - - -- Average
Annual
Consumption - - - --
Life -Cycle
Type
Base Case
Alternative
Savings
Savings
Electricity
1,010.7 MBtu
1,053.5 MBtu
-42.8 MBtu
- 1,069.6 MBtu
Natural Gas
2,229.4 MBtu
1,563.0 MBtu
666.4 MBtu
16,657.8 MBtu
Emissions Reduction Summary
Energy
Type
Electricity
CO2
SO2
NOx
Natural Gas
CO2
SO2
NOx
Total:
CO2
SO2
NOx
- - - -- Average Annual
Base Case Alternative
225,061.78 kg 234,589.74 kg
379.65 kg 395.73 kg
318.88 kg 332.38 kg
117,764.80 kg
82,563.19 kg
950.40 kg
666.31 kg
16.47 kg
11.54 kg
342,826.58 kg 317,152.93 kg
1,330.05 kg 1,062.04 kg
335.35 kg 343.93 kg
Emissions - - - -- Life -Cycle
Reduction Reduction
- 9,527.95 kg - 238,166.20 kg
-16.07 kg - 401.76 kg
-13.50 kg - 337.45 kg
35,201.61 kg 879,919.67 kg
284.09 kg 7,101.23 kg
4.92 kg 123.04 kg
25,673.65 kg 641,753.47 kg
268.02 kg 6,699.47 kg
-8.58 kg - 214.41 kg
Page 3 of 3
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/19/2010
BLCC Report
Pagel of 3
NIST BLCC 5.3 -08: Comparative Analysis
Consistent with Federal Life Cycle Cost Methodology and Procedures, 10 CFR, Part 436, Subpart A
Base Case: Baseline (Unit Ventilators)
Alternative: Option 4 (Fan Coil Units)
General Information
File Name:
Date of Study:
Project Name:
Project Location:
Analysis Type:
Analyst:
Base Date:
Service Date:
Study Period:
Discount Rate:
Discounting Convention:
C:AProgram Files (x86) \BLCC5 \projects \Bridge School.xml
Thu Oct 21 14:58:18 GMT 2010
Bridge Elementary School
Massachusetts
FEMP Analysis, Energy Project
Keith Lane
January 1, 2010
January 1, 2010
25 years 0 months(January 1, 2010 through December 31, 2034)
4.9%
Comparison of Present -Value Costs
PV Life -Cycle Cost
Initial Investment Costs:
Capital Requirements as of Base Date
Future Costs:
Energy Consumption Costs
Energy Demand Charges
Energy Utility Rebates
Water Costs
Recurring and Non - Recurring OM &R
Costs
Base Case Alternative
$1,255,890 $2,126,100
$1,396,083
$1,434,988
$0
$0
$0
$0
$0
$0
$317,198 $432,463
End -of -Year
Savings from
Alternative
- $870,210
- $38,905
$0
$0
$0
- $115,266
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/21/2010
BLCC Report
Capital Replacements
Residual Value at End of Study Period
Subtotal (for Future Cost Items)
Total PV Life -Cycle Cost
Page 2 of 3
$0 $0 $0
$0 $0 $0
------ - - - - -- ------ - - - - -- ------ - - - - --
$1,713,281 $1,867,451 - $154,171
------ - - - - -- ------ - - - - -- ------ - - - - --
$2,969,171 $3,993,551 - $1,024,381
Net Savings from Alternative Compared with Base Case
PV of Non - Investment Savings - $154,171
- Increased Total Investment $870,210
Net Savings
- $1,024,381
NOTE: Meaningful SIR, AIRR and Payback can not be computed unless incremental savings and
total savings are both positive.
Energy Savings Summary
Energy Savings Summary (in stated units)
Energy
- - - -- Average
Annual
Consumption - - - --
Life -Cycle
Type
Base Case
Alternative
Savings
Savings
Electricity
296,210.0 kWh
358,820.0 kWh
- 62,610.0 kWh
- 1,565,035.7 kWh
Natural Gas
22,294.0 Therm
16,387.0 Therm
5,907.0 Therm
147,654.8 Therm
Energy Savings Summary (in MBtu)
Energy
- - - -- Average
Annual
Consumption - - - --
Life -Cycle
Type
Base Case
Alternative
Savings
Savings
Electricity
1,010.7 MBtu
1,224.3 MBtu
-213.6 MBtu
- 5,340.1 MBtu
Natural Gas
2,229.4 MBtu
1,638.7 MBtu
590.7 MBtu
14,765.5 MBtu
Emissions Reduction Summary
Energy - - - -- Average Annual Emissions - - - -- Life -Cycle
Type Base Case Alternative Reduction Reduction
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/21/2010
BLCC Report Page 3 of 3
Electricity
CO2
225,061.78 kg
272,633.16 kg
- 47,571.38 kg
- 1,189,121.68 kg
SO2
379.65 kg
459.90 kg
-80.25 kg
- 2,005.92 kg
NOx
318.88 kg
386.29 kg
-67.40 kg
- 1,684.84 kg
Natural Gas
CO2
117,764.80 kg
86,561.93 kg
31,202.86 kg
779,964.81 kg
SO2
950.40 kg
698.58 kg
251.82 kg
6,294.56 kg
NOx
16.47 kg
12.10 kg
4.36 kg
109.06 kg
Total:
CO2
342,826.58 kg
359,195.09 kg
- 16,368.52 kg
- 409,156.86 kg
SO2
1,330.05 kg
1,158.48 kg
171.57 kg
4,288.65 kg
NOx
335.35 kg
398.39 kg
-63.04 kg
- 1,575.77 kg
file: / /W:AClients \Clients \Design Partnership of Cambridge - 470 \009 Bridge & Bowman ... 10/21/2010
COST ESTIMATES
imm
P I* GALUSKA DESOUSA
PROJECT: Bridge School
Consulting Engineers Inc.
JOB NO: 47000900
370 Faunce Corner Road, Dartmouth, MA 02747 -1217
Design Partnership of
CLIENT:
-
Cambridge
DATE: 10/18/2010
BY: KL
Baseline - Unit Ventilator Sy stem
ITEM OF WORK
NO.
UNIT PRICE
AREA
PRICE /S.F.
TOTAL
Unit Ventilators
37
$6,000
$222,000
RTU (Admin)
2,500 CFM
2,500 CFM
$5.6 /CFM
$14,000
HV (Library)
3,000 CFM
3,000 CFM
$5 /CFM
$15,000
HVAC System (Computer Rooms)
2,000 CFM
2,000 CFM
$7.5 /CFM
$15,000
HV (Cafeteria)
4,500 CFM
4,500 CFM
$5 /CFM
$22,500
HV (Auditorium /Gym)
9,500 CFM
9,500 CFM
$5 /CFM
$47,500
HV (Kitchen)
4,000 CFM
4,000 CFM
$5 /CFM
$20,000
(2) 2,000 MBH High- Efficiency
Condensing Boilers including
Breeching, Combustion Air, and
Controls
2
$75,000
$150,000
Pumps (HHW) including VFD's
2
$5,500
$11,000
HHW Piping & Insulation including
Fintube, Convectors, etc.
60,200 ftz
$4 /ft2
$240,800
Ductwork including GRD's, Dampers,
General Exhaust Systems, and
Cleaning of Existing Duct (Majority of
Existing Duct to Remain)
60,200 ft2
$2 /ft2
$120,400
Controls
60,200 ftz
$5.5 /ft2
$331,100
Exhaust Fans (for UV ventilation)
14,800 CFM
$3 /CFM
$44,400
Clean Exhaust Duct
$2,190
TOTAL
$ 1,255,890
$ /S.F.
$20.86
Cost estimates have been derived for system comparison purposes only. Estimates do not necessarily include HVAC
systems and equipment that would typically be required for all system options studied; example: supplemental cooling
systems for elevator machine rooms, tel /data rooms, etc. and radiation heating for unoccupied areas such as storage
rooms, corridors, vestibules etc. Estimates do not include project general system costs; example: testing and balancing,
commissioning, coordination, demolition, as built drawings etc.
C R 1 , C LU ,# DESOUSA
PROJECT: Bridge School
Consulting Engineers Inc.
JOB NO: 47000900
370 Faunce Corner Road, Dartmouth, MA 02747 -1217
Design Partnership of
CLIENT:
Option 1 - Unit Ventilator System
Cambridge
with Demand Control Ventilation
DATE: 10/18/2010
BY: KL
ITEM OF WORK
NO.
UNIT PRICE
AREA
PRICE /S.F.
TOTAL
Unit Ventilators
37
$6,000
$222,000
RTU (Admin)
2,500 CFM
2,500 CFM
$5.6 /CFM
$14,000
HV (Library)
3,000 CFM
3,000 CFM
$5 /CFM
$15,000
HVAC System (Computer Rooms)
2,000 CFM
2,000 CFM
$7.5 /CFM
$15,000
HV (Cafeteria)
4,500 CFM
4,500 CFM
$5 /CFM
$22,500
HV (Auditorium /Gym)
9,500 CFM
9,500 CFM
$5 /CFM
$47,500
HV (Kitchen)
4,000 CFM
4,000 CFM
$5 /CFM
$20,000
(2) 2,000 MBH High- Efficiency
Condensing Boilers including
Breeching, Combustion Air, and
Controls
2
$75,000
$150,000
Pumps (HHW) including VFD's
2
$5,500
$11,000
HHW Piping & Insulation including
Fintube, Convectors, etc.
60,200 ft2
$4 /ft2
$240,800
Ductwork including GRD's, Dampers,
General Exhaust Systems, and
Cleaning of Existing Duct (Majority of
Existing Duct to Remain)
60,200 ft2
$2 /ft2
$120,400
Controls
60,200 ft2
$5.5 /f?
$331,100
Exhaust Fans (for UV ventilation)
14,800 CFM
$3 /CFM
$44,400
Clean Exhaust Duct
$2,190
Demand Ventilation Controls
41
$600
$24,600
TOTAL
$ 1,280,490
$ /S.F.
$21.27
Cost estimates have been derived for system comparison purposes only. Estimates do not necessarily include HVAC
systems and equipment that would typically be required for all system options studied; example: supplemental cooling
systems for elevator machine rooms, tel /data rooms, etc. and radiation heating for unoccupied areas such as storage
rooms, corridors, vestibules etc. Estimates do not include project general system costs; example: testing and balancing,
commissioning, coordination, demolition, as built drawings etc.
GAR CIA - GALUSKA DESOUSA
PROJECT: Bridge School
Consulting Engineers Inc.
JOB NO: 47000900
370 Faunce Comer Road, Dartmouth, MA 02747 -1217
CLIENT: Design Partnership of
Option 2 - Central Ventilation Unit
Cambridge
with Energy Recovery Wheel
DATE: 10/18/2010
BY: KL
ITEM OF WORK
NO.
UNIT PRICE
AREA
PRICE /S.F.
TOTAL
DOAS w/ ERV (Classrooms)
(2) 6,000 CFM (Heat Only)
12,000 CFM
$7 /CFM
$84,000
VAV Diffusers
11
$500
$5,500
VAV RTU (Admin)
2,500 CFM
2,500 CFM
$6 /CFM
$15,000
HV (Library)
3,000 CFM
3,000 CFM
$5 /CFM
$15,000
HVAC System (Computer Rooms)
2,000 CFM
2,000 CFM
$7.5 /CFM
$15,000
HV (Cafeteria)
4,500 CFM
4,500 CFM
$5 /CFM
$22,500
HV (Auditorium /Gym)
9,500 CFM
9,500 CFM
$4.5 /CFM
$42,750
HV (Kitchen)
4,000 CFM
4,000 CFM
$5 /CFM
$20,000
(2) 1,200 MBH High- Efficiency
Condensing Boilers including
Breeching, Combustion Air, and
Controls
2
$60,0001
$120,000
Pumps (HHW) including VFD's
2
$5,500
$11,000
HHW Piping & Insulation including
Fintube, Convectors, etc.
60,200 ftz
$4 /ftz
$240,800
Ductwork including GRD's,
Dampers, & General Exhaust
Systems
60,200 ftz
$8.5 /ft2
$511,700
Controls
60,200 ftz
$5.5 /ft2
$331,100
Demand Ventilation Controls
4
$6001
$2,400
Structural Work for New RTU's
$40,000
Architectural Work for Ductwork
(Soffits and Chases)
$36,000
Roof Screening for New RTU's
$40,000
TOTAL
$1,552,750
$ /S.F.
$25.79
Cost estimates have been derived for system comparison purposes only. Estimates do not necessarily include HVAC
systems and equipment that would typically be required for all system options studied; example: supplemental cooling
systems for elevator machine rooms, tel /data rooms, etc. and radiation heating for unoccupied areas such as storage
rooms, corridors, vestibules etc. Estimates do not include project general system costs; example: testing and balancing,
commissioning, coordination, demolition, as built drawings etc.
GAR CIA - GALUSKA DESOUSA
PROJECT: Bridge School
Consulting Engineers Inc.
JOB NO: 47000900
370 Faunce Comer Road, Dartmouth, MA 02747 -1217
CLIENT: Design Partnership of
Cambridge
Option 3 - Central Ventilation Unit with
]Energy Recovery Wheel and Partial Cooling
DATE: 70/78/2070
BY: KL
ITEM OF WORK
NO.
UNIT PRICE
AREA
PRICE /S.F.
TOTAL
DOAS w/ ERV (Classrooms)
(2) 6,000 CFM
12,000 CFM
$11 /CFM
$132,000
VAV Diffusers
11
$500
$5,500
VAV RTU (Admin)
2,500 CFM
2,500 CFM
$6 /CFM
$15,000
HV (Library)
3,000 CFM
3,000 CFM
$5 /CFM
$15,000
HVAC System (Computer Rooms)
2,000 CFM
2,000 CFM
$7.5 /CFM
$15,000
HV (Cafeteria)
4,500 CFM
4,500 CFM
$5 /CFM
$22,500
HV (Auditorium /Gym)
9,500 CFM
9,500 CFM
$4.5 /CFM
$42,750
HV (Kitchen)
4,000 CFM
4,000 CFM
$5 /CFM
$20,000
(2) 1,200 MBH High- Efficiency
Condensing Boilers including
Breeching, Combustion Air, and
Controls
2
$60,0001
$120,000
Pumps (HHW) including VFD's
2
$5,500
$11,000
HHW Piping & Insulation including
Fintube, Convectors, etc.
60,200 ftz
$4 /ftz
$240,800
Ductwork including GRD's,
Dampers, & General Exhaust
Systems
60,200 ftz
$8.5 /ft2
$511,700
Controls
60,200 ftz
$5.5 /ft2
$331,100
Demand Ventilation Controls
4
$6001
$2,400
Structural Work for New RTU's
$40,000
Architectural Work for Ductwork
(Soffits and Chases)
$36,000
Roof Screening for New RTU's
$40,000
TOTAL
$1,600,750
$ /S.F.
$26.59
Cost estimates have been derived for system comparison purposes only. Estimates do not necessarily include HVAC
systems and equipment that would typically be required for all system options studied; example: supplemental cooling
systems for elevator machine rooms, tel /data rooms, etc. and radiation heating for unoccupied areas such as storage
rooms, corridors, vestibules etc. Estimates do not include project general system costs; example: testing and balancing,
commissioning, coordination, demolition, as built drawings etc.
CAR IA a GALUSKA 9 DESOU A
PROJECT: Bridge School
Consulting Engineers Inc.
JOB NO: 47000900
- 370 Faunce Corner Road, Dartmouth, MA 02747 -1217
CLIENT: Design Partnership of
Option 4 Central Ventilation Unit
- with
Cambridge
Energy Recovery Wheel and Full Air
Conditionin
DATE: 10/18/2010
BY: KL
ITEM OF WORK
NO.
UNIT PRICE
AREA
PRICE /S.F.
TOTAL
DOAS w/ ERV (Classrooms)
(2) 6,000 CFM
12,000 CFM
$11 /CFM
$132,000
Fan Coils
74
$3,000
$222,000
VAV Diffusers
11
$500
$5,500
VAV RTU (Admin)
2,500 CFM
2,500 CFM
$6CFM
$15,000
Indoor AC Air Handling Unit (Library)
3,000 CFM
3,000 CFM
$6 /CFM
$18,000
HVAC System (Computer Rooms)
2,000 CFM
2,000 CFM
$7.5 /CFM
$15,000
Indoor AC Air Handling Unit
(Cafeteria)
4,500 CFM
4,500 CFM
$6 /CFM
$27,000
RTU (Auditorium /Gym)
9,500 CFM
9,500 CFM
$6 /CFM
$57,000
HV (Kitchen)
4,000 CFM
4,000 CFM
$5 /CFM
$20,000
(2) 1,200 MBH High- Efficiency
Condensing Boilers including
Breeching, Combustion Air, and
Controls
2
$60,000
$120,000
60 Ton Air - Cooled Chiller
60 tons
$1,250 ton
$75,000
Pumps (CHW & HHW) including
VFD's
4
$5,500
$22,000
HHW Piping & Insulation including
Fintube, Convectors, etc.
60,200 ft2
$3 /ft2
$180,600
CHW Piping, Insulation, Condensate,
and Accessories
60,200 ft2
$3 /ft2
$180,600
Ductwork including GRD's, Dampers,
& General Exhaust Systems
60,200 ft2
$9.5/ft2
$571,900
Controls
60,200 ft2
$5.5/ft2
$331,100
Demand Ventilation Controls
4
$600
$2,400
Structural Work for New RTU's and
Chiller
$45,000
Architectural Work for Ductwork
(Soffits and Chases)
$36,000
Roof Screening for New RTU's and
Chiller
$50,000
TOTAL
$ 2,126,100
$ /S.F.
$35.32
Cost estimates have been derived for system comparison purposes only. Estimates do not necessarily include HVAC
systems and equipment that would typically be required for all system options studied; example: supplemental cooling
systems for elevator machine rooms, tel /data rooms, etc. and radiation heating for unoccupied areas such as storage
rooms, corridors, vestibules etc. Estimates do not include project general system costs; example: testing and balancing,
commissioning, coordination, demolition, as built drawings etc.
ENERGY PROFILES
Project /Run: Bridge Elementary School - Baseline (Unit Ventilators) - Baseline Design Run Date/Time: 10/08/10 @ 21:20
(x000)
40
30
20
10
Electric Consumption (kWh) Gas Consumption (Btu)
Jan Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
(x000,000)
500
400
300
200
100
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. BE Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Consumption (kWh x000)
San Feb Mar Apr May Sun Sul Aug Sep Oct Nov Dec Total
Space Cool 0.00 0.00 0.00 0.02 0.17 0.48 0.46 0.35 0.33 0.06 0.01 0.00 1.88
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 6.34 6.96 5.96 5.98 6.70 6.22 5.06 5.26 6.51 6.67 7.03 4.07 72.78
Pumps & Aux, 1.40 1,33 1.36 1.29 1.12 1.01 1.04 1.04 1.02 1.16 1.34 1.27 14.38
Ext. Usage - - - - - - - - - -
Task Lights - - - -
Gas Consumption (Btu x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 326.9 353.4 267.9 157.2 65.6 11.1 1.9 2.2 24.6 89.2 210.5 189.1 1,,699.5
HP Supp. - - - - - - - - - - - - -
Vent. Fans
Pumps & Aux.
' - - - - - - - - -
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 20.5 243 20.5 21.7 25.6 118 1.8 1.8 20.8 28.6 25.5 11.6 213.8
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Baseline (Unit Ventilators) - Baseline Design Run Date/Time: 10/08/10 @ 21:20
Annual Energy Consumption by Enduse
Space Cool 1.88 -
Heat Reject. - - - -
Refrigeration - -
Space Heat 1.95 1,699.5' - -
HP Supp. - - -
Hot Water - 316.4' - -
Vent. Fans 72.78
5%
15%
Electricity
14%
76%
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
45.72
213.5' - -
Task Lights
-
-
Area Lights
159.50
-
Total
296.21
2,229.4' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
Misc. Equipment
❑
Ventilation Fans
01 Space Heating Space Cooling
5%
15%
Electricity
14%
76%
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Baseline (Unit Ventilators) - Baseline Design Run Date/Time: 10/08/10 @ 21:20
(X000)
12
11
10
9
8
rFA
6
5
4
3
2
1
0
Monthly Utility Bills ($)
Jan Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
Custom Elec Rate (annual bill: $ 53,317) IN Custom Gas Rate (annual bill: $ 32,326)
Total Annual Bill Across All Rates: $ 85,643
eQUEST 3.63.6510 Monthly Utility Bills -All Rates Page 1
Project /Run: Bridge Elementary School - Baseline (Unit Ventilators) - Baseline Design Run Date/Time: 10/08/10 @ 21:20
Electric Demand (M) Gas Demand (Btu /h)
150 T .,
mI 1 1 1 1 1
50
0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
(x000,000)
4
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. IN Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Demand (kW)
Tan Feb Mar Apr May Sun aul Aug Sep Oct Nov Dec Total
Space Cool 1.3 3.3 5.6 5.1 4.2 5.9 25.4
Heat ,Reject. - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 399.5
Pumps &Aux. 3.3 3.4 3.4 29 1.4 1.4 1.4 1.4 IA 3.2 33 3.3 29.8
Ext. Usage - - - - - - -
Task Lights - - - -
Gas Demand (Btu /h x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 3.04 3.23 2.87 1.89 0.84 0.43 0.23 0.25 0.76 1.46 2.45 2.36 19.82
HP Supp. - - - - - - - - - - - - -
Vent. Fans
Pumps & Aux.
' - - - - - - - - -
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 0.00 0.00 0.00 0.00 0.37 0.37 0.01 0.00 0.00 0.40 0.00 0.00 0.79
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Baseline (Unit Ventilators) - Baseline Design Run Date/Time: 10/08/10 @ 21:20
Annual Peak Demand by Enduse
Space Cool 5.60 -
Heat Reject. - - - -
Refrigeration - -
Space Heat - 3,231.5' - -
HP Supp. - - -
Hot Water - 80.0' - -
Vent. Fans 33.29
15%
Electricity
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
18.67
3.7' - -
Task Lights
-
-
Area Lights
65.74
-
Total
124.69
3,315.3' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
El
Misc. Equipment
❑
Ventilation Fans
01 Space Heating Space Cooling
15%
Electricity
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 1 (Unit Ventilators DCV) - Baseline Design Run Date/Time: 10/09/10 @ 07:03
(x000)
40
30
20
10
Electric Consumption (kWh) Gas Consumption (Btu)
Jan Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
(x000,000)
400
300
200
100
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. BE Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Consumption (kWh x000)
San Feb Mar Apr May Sun Sul Aug Sep Oct Nov Dec Total
Space Cool 0.00 0.00 0.00 0.02 0.17 0.48 0.46 0.35 0.33 0.06 0.01 0.00 1.88
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 6.34 6.96 5.96 5.98 6.70 6.22 5.06 5.26 6.51 6.67 7.03 4.07 72.78
Pumps &Aux. 1.39 1.31 1.35 1.24 1.09 1.00 1.04 1.04 1.01 1.12 1.30 1.26 14.16
Ext. Usage - - - - - - - -
Task Lights - - - -
Gas Consumption (Btu x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 260.6 270.3 203.9 115.3 42.4 5.5 0.6 0.8 11.2 58.5 153.8 158.6 1,,281.5
HP Supp. - - - - - - - - - - - - -
Vent. Fans
Pumps & Aux.
' - - - - - - - - -
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 20.5 243 20.5 21.7 25.6 118 1.8 1.8 20.8 25.6 25.5 11.6 213.5
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 1 (Unit Ventilators DCV) - Baseline Design Run Date/Time: 10/09/10 @ 07:03
Annual Energy Consumption by Enduse
Space Cool 1.88 -
Heat Reject. - - - -
Refrigeration - -
Space Heat 1.78 1,281.5' - -
HP Supp. - - -
Hot Water - 316.4' - -
Vent. Fans 72.78
5%
15%
Electricity
12% 1 70/
71%
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
45.72
213.5' - -
Task Lights
-
-
Area Lights
159.50
-
Total
295.81
1,811.3' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
Misc. Equipment
❑
Ventilation Fans
In Space Heating Space Cooling
5%
15%
Electricity
12% 1 70/
71%
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 1 (Unit Ventilators DCV) - Baseline Design Run Date/Time: 10/09/10 @ 07:03
(X000)
11
10
9
8
7
6
5
4
3
2
1
0
Monthly Utility Bills ($)
Jan Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
Custom Elec Rate (annual bill: $ 53,247) IN Custom Gas Rate (annual bill: $ 26,264)
Total Annual Bill Across All Rates: $ 79,511
eQUEST 3.63.6510 Monthly Utility Bills -All Rates Page 1
Project /Run: Bridge Elementary School - Option 1 (Unit Ventilators DCV) - Baseline Design Run Date/Time: 10/09/10 @ 07:03
150 T .,
Electric Demand (M) Gas Demand (Btu /h)
(x000,000)
3.0
50 1.0
0 0.0
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. IN Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Demand (kW)
San Feb Mar Apr May Sun Sul Aug Sep Oct Nov Dec Total
Space Cool 3.3 5.6 5.1 4.2 5.9 24.1
Heat ,Reject. - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 399.5
Pumps &Aux. 3.3 33 3.3 3.3 1.4 1.4 1.4 1.4 IA 3.2 33 3.3 29.9
Ext. Usage - - - - - - - -
Task Lights - - - -
Gas Demand (Btu /h x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 1.94 2.13 1.96 0.98 0.64 0.33 0.04 0.03 0.32 0.76 1.48 1.67 12.28
HP Supp. - - - - - - - - - - - - -
Vent. Fans
Pumps & Aux.
' - - - - - - - - -
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 0.28 0.28 0.28 0.28 0.37 0.37 0.01 0.02 0.28 0.28 0.28 0.28 2.99
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 1 (Unit Ventilators DCV) - Baseline Design Run Date/Time: 10/09/10 @ 07:03
Annual Peak Demand by Enduse
Space Cool 5.60 -
Heat Reject. - - - -
Refrigeration - -
Space Heat - 2,132.4' - -
HP Supp. - - -
Hot Water - 161.3' - -
Vent. Fans 33.29
15%
Electricity
6%
83%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
18.67
276.2' - -
Task Lights
-
-
Area Lights
65.74
-
Total
124.69
2,569.9' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
El
Misc. Equipment
❑
Ventilation Fans
01 Space Heating Space Cooling
15%
Electricity
6%
83%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 2 (Central ERV) - Baseline Design Run Date/Time: 10/09/10 @ 11:20
Electric Consumption (kWh) Gas Consumption (Btu)
(x000)
40 77 7777
30
09
200
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. IN Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Consumption (kWh x000)
Tan Feb Mar Apr May Sun aul Aug Sep Oct Nov Dec Total
Space Cool 0.38 0.50 0.57 0.40 0.53 0.80 0.62 0.52 0.64 0.42 0.63 0.34 6.35
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 5.87 6.87 5.84 6.13 6.95 6.02 4.91 5.09 6.59 7.07 7.20 3.42 71.96
Pumps &Aux, 0.73 0,70 0.72 0.71 0.71 0.60 0.62 0.61 0.65 0.74 0.74 0.67 8.18
Ext. Usage - - - - - - - - -
Task Lights - - - -
Gas Consumption (Btu x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 210.3 221.4 167.3 97.3 37.0 5.2 0.6 0.8 10.4 50.9 127.6 125.1 1,;053.8
HP Supp. - - - - - - - - - - - - -
Vent. Fans - - - - - - - - - - - - -
Pumps &Aux.' 0.6 0.5 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 7.0
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 20.5 243 20.5 21.7 25.6 118 1.8 1.8 20.8 25.6 25.5 11.6 213.5
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 2 (Central ERV) - Baseline Design Run Date/Time: 10/09/10 @ 11:20
Annual Energy Consumption by Enduse
Space Cool 6.35 -
Heat Reject. - - - -
Refrigeration - -
Space Heat 1.10 1,053.8' - -
HP Supp. - - -
Hot Water - 316.8' - -
Vent. Fans 71.96
Electricity
13%
66" /6
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
45.72
213.5' - -
Task Lights
-
-
Area Lights
159.50
-
Total
292.81 '
1,591.1' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
Misc. Equipment
❑
Ventilation Fans
In Space Heating Space Cooling
Electricity
13%
66" /6
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 2 (Central ERV) - Baseline Design Run Date/Time: 10/09/10 @ 11:20
(X000)
10
9
8
7
6
5
4
3
2
1
0
San
Monthly Utility Bills ($)
Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
Custom Elec Rate (annual bill: $ 52,705) IN Custom Gas Rate (annual bill: $ 23,071)
Total Annual Bill Across All Rates: $ 75,776
eQUEST 3.63.6510 Monthly Utility Bills -All Rates Page 1
Project /Run: Bridge Elementary School - Option 2 (Central ERV) - Baseline Design Run Date/Time: 10/09/10 @ 11:20
150
100
50
Electric Demand (M) Gas Demand (Btu /h)
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
(x000,000)
2.5
2.0
1.5
1.0
0.5
0.0
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. BE Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Demand (kW)
San Feb Mar Apr May Sun Sul Aug Sep Oct Nov Dec Total
Space Cool 1.3 1.3 1.4 1.7 3.2 2.9 4.0 3.5 3.0 2.8 2.4 1.8 29.2
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 35.3 35.3 35.3 35.3 35.3 35.3 35.4 35.3 35.3 35.3 35.3 35.3 423.8
Pumps &Aux. 1.8 1.8 1.8 1,8 1.7 13 1.7 13 13 1.7 13 13 20.6
Ext. Usage - - - - - - -
Task Lights - - - -
Gas Demand (Btu /h x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 1.49 1.66 1.54 0.72 0.55 0.30 0.04 0.03 0.30 0.64 1.19 1.30 9.76
HP Supp. - - - - - - - - - - - - -
Vent. Fans - - - - - - - - - - - - -
Pumps &Aux. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01'
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 0.28 0.28 0.28 0.37 0.37 0.37 0.01 0.02 0.28 0.28 0.28 0.28 3.08
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 2 (Central ERV) - Baseline Design Run Date/Time: 10/09/10 @ 11:20
Annual Peak Demand by Enduse
Space Cool 3.16 -
Heat Reject. - - - -
Refrigeration - -
Space Heat - 1,655.1' - -
HP Supp. - - -
Hot Water - 161.7' - -
Vent. Fans 35.32
15%
Electricity
13 °/n 8%
79%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
18.67
276.2' - -
Task Lights
-
-
Area Lights
65.74
-
Total
124.57
2,093.8' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
El
Misc. Equipment
❑
Ventilation Fans
01 Space Heating Space Cooling
15%
Electricity
13 °/n 8%
79%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 3 (Central ERV with Cooling) - Baseline Design Run Date/Time: 10/09/10 @ 11:03
(x000)
40
30
Electric Consumption (kWh) Gas Consumption (Btu)
09
200
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. IN Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Consumption (kWh x000)
Tan Feb Mar Apr May Sun aul Aug Sep Oct Nov Dec Total
Space Cool 0.88 0.99 1.03 0.73 1.77 2.66 2.09 1.39 2.53 1.11 0.97 0.70 16.85
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 6.91 7.63 6.79 6.68 6.87 6.04 4.99 5.20 6.51 6.89 7.80 4.62 76.93
Pumps &Aux, 0.77 0,74 0.76 0.74 0.74 0.64 0.66 0.66 0.68 0.75 0.77 0.70 8.60
Ext. Usage - - - - - - - -
Task Lights - - - -
Gas Consumption (Btu x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 204.5 213.7 162.2 94.6 36.7 5.3 0.6 0.8 10.5 50.2 122.9 123.4 1,;025.2
HP Supp. - - - - - - - - - - - - -
Vent. Fans - - - - - - - - - - - - -
Pumps &Aux.' 0.6 0.5 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 7.0
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 20.5 243 20.5 21.7 25.6 118 1.8 1.8 20.8 28.6 25.5 11.6 213.8
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 3 (Central ERV with Cooling) - Baseline Design Run Date/Time: 10/09/10 @ 11:03
Annual Energy Consumption by Enduse
Space Cool 16.85 -
Heat Reject. - - - -
Refrigeration - -
Space Heat 1.15 1,025.2' - -
HP Supp. - - -
Hot Water - 317.2' - -
Vent. Fans 76.93
3% 15%
Electricity
14%
66" /6
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
45.72
213.5' - -
Task Lights
-
-
Area Lights
159.50
-
Total
308.75
1,563.0' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
Misc. Equipment
❑
Ventilation Fans
In Space Heating Space Cooling
3% 15%
Electricity
14%
66" /6
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 3 (Central ERV with Cooling) - Baseline Design Run Date/Time: 10/09/10 @ 11:03
(X000)
10
9
8
7
6
5
4
3
2
1
0
San
Monthly Utility Bills ($)
Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
Custom Elec Rate (annual bill: $ 55,575) IN Custom Gas Rate (annual bill: $ 22,663)
Total Annual Bill Across All Rates: $ 78,238
eQUEST 3.63.6510 Monthly Utility Bills -All Rates Page 1
Project /Run: Bridge Elementary School - Option 3 (Central ERV with Cooling) - Baseline Design Run Date/Time: 10/09/10 @ 11:03
Electric Demand (M) Gas Demand (Btu /h)
150 T .,
mI 1 1 1 1 1
(x000,000)
2.5
2.0
1.5
0 0.0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. IN Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Demand (kW)
San Feb Mar Apr May Sun Sul Aug Sep Oct Nov Dec Total
Space Cool 2.3 2.7 3.1 4.6 19.0 24.4 22.7 21.3 19.3 13.7 6.1 3.3 142.4
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 34.4 34.4 34.4 34.4 33.9 33.7 33.7 33.9 33.8 33.9 34.4 34.4 409.0
Pumps &Aux. 1.8 1.8 1.8 1,8 1.7 13 1.7 13 13 1.7 13 13 20.7
Ext. Usage - - - - - - -
Task Lights - - - -
Gas Demand (Btu /h x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 1.43 1.59 1.48 0.67 0.55 0.30 0.04 0.03 0.30 0.60 1.14 1.25 9.37
HP Supp. - - - - - - - - - - - - -
Vent. Fans - - - - - - - - - - - - -
Pumps &Aux. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01'
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 0.28 0.28 0.28 0.37 0.37 0.37 0.01 0.02 0.28 0.28 0.28 0.28 3.08
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 3 (Central ERV with Cooling) - Baseline Design Run Date/Time: 10/09/10 @ 11:03
Annual Peak Demand by Enduse
Space Cool 24.35 -
Heat Reject. - - - -
Refrigeration - -
Space Heat - 1,588.9' - -
HP Supp. - - -
Hot Water - 161.7' - -
Vent. Fans 33.72
23% t, 13%
Electricity
14% 8%
78%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
18.67
276.2' - -
Task Lights
-
-
Area Lights
65.74
-
Total
144.17
2,027.7' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
El
Misc. Equipment
❑
Ventilation Fans
In Space Heating Space Cooling
23% t, 13%
Electricity
14% 8%
78%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 4 (Fan Coil Units) - Baseline Design Run Date/Time: 10/09/10 @ 12:37
(x000)
40
30
20
10
Electric Consumption (kWh) Gas Consumption (Btu)
Jan Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
200
100
Jan Feb Mar Apr May3un Sul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. BE Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Consumption (kWh x000)
Tan Feb Mar Apr May Sun aul Aug Sep Oct Nov Dec Total
Space Cool 3.98 4.01 4.08 4.18 7.75 11.01 7.25 6.35 10.96 6.27 4.66 3.62 74.13
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 6.47 5.76 4.94 5.59 5.92 5.29 3.97 4.14 5.72 5.82 5.73 5.48 64.83
Pumps & Aux, 1.39 1,28 1.31 1.12 1.00 0.97 0.95 0.95 0.98 1.00 1.20 1.28 13.44
Ext. Usage - - - - - - - - - -
Task Lights - - - -
Gas Consumption (Btu x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 203.1 207.1 153.7 85.8 25.7 3.5 0.6 0.8 7.5 36.6 113.1 126.6 963.8
HP Supp. - - - - - - - - - - - - -
Vent. Fans - - - - - - - - - - - - -
Pumps &Aux.' 0.6 0.5 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 7.0
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 20.5 243 20.5 21.7 25.6 118 1.8 1.8 20.8 25.6 25.5 11,6 213.5
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 4 (Fan Coil Units) - Baseline Design Run Date/Time: 10/09/10 @ 12:37
Annual Energy Consumption by Enduse
Space Cool 74.13 -
Heat Reject. - - - -
Refrigeration - -
Space Heat 1.20 963.8' - -
HP Supp. - - -
Hot Water - 454.4' - -
Vent. Fans 64.83
'q' 13%
18%
4%
Electricity
13%
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
45.72
213.5' - -
Task Lights
-
-
Area Lights
159.50
-
Total
358.82
1,638.7' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
Misc. Equipment
❑
Ventilation Fans
In Space Heating Space Cooling
'q' 13%
18%
4%
Electricity
13%
Natural Gas
eQUEST 3.63.6510 Annual Energy Consumption by Enduse Page 1
Project /Run: Bridge Elementary School - Option 4 (Fan Coil Units) - Baseline Design Run Date/Time: 10/09/10 @ 12:37
(X000)
11
10
9
8
7
6
5
4
3
2
1
0
Monthly Utility Bills ($)
Jan Feb Mar Apr May Jun Sul Aug Sep Oct Nov Dec
Custom Elec Rate (annual bill: $ 64,588) IN Custom Gas Rate (annual bill: $ 23,761)
Total Annual Bill Across All Rates: $ 88,349
eQUEST 3.63.6510 Monthly Utility Bills -All Rates Page 1
Project /Run: Bridge Elementary School - Option 4 (Fan Coil Units) - Baseline Design Run Date/Time: 10/09/10 @ 12:37
Electric Demand (M) Gas Demand (Btu /h)
250
200
nm��MIFAN iLfAim�
50� � 7 7 �
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
(x000,000)
2.5
2.0
1.5
1.0
0.5
0.0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
El Area Lighting ❑ Exterior Usage ❑ Water Heating ❑ Refrigeration
Task Lighting Pumps & Aux. BE Ht Pump Supp. 0 Heat Rejection
Misc. Equipment ❑ Ventilation Fans NN Space Heating IN Space Cooling
Electric Demand (kW)
Tan Feb Mar Apr May Sun aul Aug Sep Oct Nov Dec Total
Space Cool 16.3 20.8 22.6 44.8 86.5 128.2 66.0 57.8 120.2 65.3 53.1 21.2 702.6
Heat ,Reject. - - - - - - - - - - - - -
Refriaeration
HP Supp.
Hot Water
Vent. Fans 26.5 26.5 23.9 26.5 26.5 26.6 26.5 26.5 26.6 26.5 26.5 26.5 315.4
Pumps &Aux. 2.8 2.8 1.6 2,7 2.8 10 2.7 2,6 3.0 2.7 23 2,7 32.0
Ext. Usage - - - - - - -
Task Lights - - - -
Gas Demand (Btu /h x000,000)
Space Cool
Retrigeration - - - - - - - - - - - - -
Space Heat 1.45 1.53 1.36 1.23 0.42 0.17 0.04 0.03 0.10 0.39 1.32 1.12 9.15
HP Supp. - - - - - - - - - - - - -
Vent. Fans - - - - - - - - - - - - -
Pumps &Aux. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01'
Ext. Usage - - - - - - - - - - - - -
Misc. Equip. 0.28 0.28 0.28 0.00 0.37 0.37 0.01 0.02 0.37 0.37 0.03 0.28 2.66
Task Lights - - - - - - - - -
eQUEST 3.63.6510 Monthly Peak Demand by Enduse Page 1
Project /Run: Bridge Elementary School - Option 4 (Fan Coil Units) - Baseline Design Run Date/Time: 10/09/10 @ 12:37
Annual Peak Demand by Enduse
Space Cool 128.19 -
Heat Reject. - - - -
Refrigeration - -
Space Heat - 1,527.9' - -
HP Supp. - - -
Hot Water - 231.2' - -
Vent. Fans 26.55
27%
Electricity
11
14% 11%
75%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1
Ext. Usage
-
- -
Misc. Equip.
18.52
276.2' - -
Task Lights
-
-
Area Lights
65.25
-
Total
241.48
2,036.1' - -
El
Area Lighting
❑
Exterior Usage
❑ Water Heating ❑ Refrigeration
Task Lighting
Pumps & Aux.
in Ht Pump Supp. 0 Heat Rejection
El
Misc. Equipment
❑
Ventilation Fans
01 Space Heating Space Cooling
27%
Electricity
11
14% 11%
75%
Natural Gas
eQUEST 3.63.6510 Annual Peak Demand by Enduse Page 1