HomeMy WebLinkAbout2007 Summit IV Gap Closing and Town MeetingBudget Collaboration - Summit Meeting 4
March 1, 2007
7:30 p.m.
Cary Hall
Agenda
1. FY2008 Capital Budget Update
Report from the Capital Expenditures Committee on their
recommendations /open issues.
Impact on FY08 Debt Service.
2. FY2008 Budget
• Report on the proposed budget for Municipal departments
• Report on the proposed budget for the School Department
3. Budget Schedule
• Budget to Appropriation Committee
• Mailing to Town Meeting
• Tentative Dates for Future Budget Collaboration Meetings
B I C
D E
H
1
2a2a007
FY 2005 Capital Appropriation Summar
2
CEC
Finding
3
Article
Description
Request
Recommended
Source
Notes
4
5
6
26
Community Preservation Act
$1,318,889
$1,036,239
7
26(a)
Center Pla,fipd Drainage Improvements
$40,000
$40,000
Community Preservation Act (cash
8
26(6)
Munroe& Old Buna Grounds Restoration
$36],000
$36],000
Community Preservation Act (cash
Crisis &Ye Olde first
9
26(c)
Fire Monitoring System - Historic Houses
$18,120
$18,120
Community Preservation Act ( cashcontract
allowance for Munroe in future
10
26(d)
Buclmman Tavern Boiler
$10,685
$10,685
Community Preservation Act (cash
11
26(e)
Comprehensive Cultural Resources Survey
$90,000
$90,000
Community Preservation Act (cash
final doc in pelf
12
26C)
Greeley Village Window Replacement
$228,404
$ 228,404
Community Preservation Act (cash
13
1 26(g)
East Lexington Library Historic Structures Study
$43,000
$43,000
Community Preservation Act (cash
14
26(h)
Cary Hall Improvements
$ 147, 130
$77,130
Community Preservation Act (cash
15
Feasibility Study
$10,000
$10,000
Community Preservation Act (cash
16
Blackout Curtains
$8,000
$8,000
Community Preservation Act (cash
17
Stage Extension & Lighting
$59,130
$59,130
Community Preservation Act (cash
18
Architectural Concept& Performance Studies
$70,000
$0
Community Preservation Act (cash
Wait until SPM in 11/07
19
260)
Unifying Signage
$18,180
pending
Community Preservation Act (cash
20
260)
Douglas House
$300,000
$0
Community Preservation Act (cash
contingent on taxes or PILOT
21
26D)
West Lexington Greenway Corridor
$125,000
$ 125,000
Community Preservation Act (cash
22
260)
Muzzey Condominium Architectural Study
$53,500
$11,900
Community Preservation Act(cash
Contingent on entire study
23
26(m)
Administration
$25,000
$25,000
Community Preservation Act (cash
24
2527
Land Purchase Ofof Lowell Street
unknown
Community Preservation Act(cash /bond
2628
Land Purchase Of of Adams Street
unknown
Community Preservation Act(cash /bond
27
28
29
Recreation
$265,000
$265,000
29
29(6)
Valley Tennis Court Improvements
$130,000
$130,000
Recreation E/F(Debt, 5 years)
OR
30
29(a)
Center Basketball Court Reconstruction
$85,000
$85,000
Tax Levy (cash)
OR
31
29(c)
Atiseletic Fields
$50,000
$50,000
Tax Levy (cash)
OR
32
33
31
Municipal Capital
$3,936,200
$3,560,700
34
31(a)
Lincoln Field Methane
$400,000
$400,000
Tax Levy (Debt, 10 years)
OR Subjectto DEP approval Detain
35
31(6)
Wireless Fire Alarms
$142,000
$136,500
Tax Levy (Debt, 5 years)
Move $5500 for Munroe to CPA
36
31(c)
DPW Equipment
$523,300
$523,300
Tax Levy (Debt, 5 years)
OR
37
31(d)
Woburn Street Reconstruction
$120,000
$120,000
Tax Levy (Debt, 5 years)
OR
38
31(e)
Geographic Information System
$195,900
$195,900
Tax Levy ($62,400), Water ($31,200)
Wastewater E/F ($102,300) (Debt,
5years)
How many OFF s'
39
1
40
41
31(5
Storm Drain Improvements
$460,000
42
Storm Drains
$160,000
$160,000
Tax Levy (Debt, 10 years)
OR
43
Lake Street Reconstruction FIVE +Construction)
$300,000
$40,000
Tax Levy (Debt, 10 years)
$40H D/E only
44
31(g)
Sidewalk Improvements
$100,000
$100,000
Tax Levy Debt, 5 years)
OR
45
31(h)
Central Business District Sidewalks
$175,000
$175,000
Tax Levy (Debt, 5 years)
OR
46
310)
Bikeway Repair/Repaving
$175,000
$175,000
Tax Levy (Debt, 5 years)
OR
47
310)
Building Envelope
$150,000
$75,000
48
Woman s showers, LED Main Station
$35,000
$35,000
Tax Levy (cash)
OR
49
ADA
$75,000
Tax Levy (cash)
Need details
50
Miscellaneous
$40,000
$40,000
Tax Levy (cash)
51
31(k)
Munroe Art Center Fire Alarms
$35,000
$0
Tax Levy (cash)
5.0 against should be CPA
52
310)
Dam Inspection
$30,000
$30,000
Tax Levy (cash)
OR contingent on MA approval of proposal
53
31(m)
Traffic Mitigation
$50,000
$50,000
54
31(n)
Street Improvements
$1,200,000
$1,200,000
Ch. 9DTax Levy (cash)
OR
55
31(o)
Nstar Parking Lot
$50,000
$50,000
Parking Meter Fund
OR
56
31(p)
Replace Engine
$80,000
$80,000
Tax Levy (cash)
OR
57
Hydrant Replacement
$50,000
$50,000
Tax Levy ($25,000 cash),
Water HE ($25,000)
OR
58
59
6032
Water Distribution Improvements
$1,800,000
$1,800,000
Water ED (Debt, 10 years)
OR
61
62
33
Wastewater E/F Capital
$1,300,000
$1,300,000
63
Wastewater System Improvements
$1,200,000
$1,200,000
Wastewater E/F(1) DO, 10 years)
OR
64
Pump Station Upgrades
$100,000
$100,000
Wastewater E/F(Debt, 5 years)
OR
65
66
34
School Capital
$4,545,000
$3,695,000
67
34(a)
Classroom FF&E(Systemwide)
$275,000
$50,000
Tax Levy (Debt, 5 years)
$50H -pn 1(2),$225H -pri 3
68
34(6)
Interior Finishes (Systemwide)
$275,000
$50,000
Tax Levy (Debt, 5 years)
$50H -pn 1(2),$225H -pn3
69
34(g)
Central Office Relocation and Mothballing
$50,000
$50,000
Tax Levy (cash)
por t
70
P
Demand Ventilation and Controls
$45,000
$45,000
pri2(1), ROI 25 y¢, 11 bldgs, 9 l ocs. No reba
71
P
Steam Trap Replacement (Dia/Esta/BNBow/Has)
$90,000
$90,000
pn 2(1), ROI 1- 15yrs,- 100haps
72
P
Renovate Locker Room s DDS)
$65,000
$65,000
Tax Levy (cash)
por t
73
34(c)
RoofReplacement DDS Foreign Lang or Math)
$350,000
$0
Tax Levy (Debt, 5 years)
pn3
74
34(d)
Ventilation, HVAC(LHS Pottery Ran, IT Cc,
Foreign Language Lab, kitchen, music room)
$175,000
$175,000
Tax Levy (Debt, 5 years)
por t
75
76
34(e)
Auditorium Repairs
$200,000
$200,000
Tax Levy (Debt, 5 years)
pn 3(2)
77
340)
EnergyEtFci ent Lighting(LHS Gym &Eieldhouse)
$65,000
$65,000
pn 1, ROI 33 yrs, rebate -25%
78
P
LHS Door & Window ReplacemernEepair
$50,000
$50,000
Tax Levy (cash)
pn 1(2)
79
P
LHS & Estabrook Paving
$100,000
$50,000
Tax Levy (cash)
pn 4 DHS), pn 1 (Estabrook)
80
34(h)
Mechanical Systems, bldgs G,$ I, F
$1,300,000
$1,300,000
pn 1(Sq Math, For Lang. Eld Else)
81
34C)
Lockers (Castings)
$110,000
$110,000
Tax Levy (Debt, 5 years)
por t
82
3ELD
Clarke End of Life HVAC/Energy Conservati on
$710,000
$710,000
Ppri2(1)-
R0195yrs
83
34(m)
Insulation(Bndge Bowman,Hastings)
$250,000
$250,000
Ppri2(1)-
ROD 15yrs
84
34(k)P
Estabrook HEAD Deferred Mont
$35,000
$35,000
por t
85
340)
School Technology
$400,000
$400,000
Tax Levy (Debt, 5 years)
por t
86
8735
Senior Center Design /Conceptual Study
88
8936
DPW Facility
Debt Exclusion (20 years)
90
91
12
Transfer Banes Property (White House) to Selectmen
9238
Rescind Prior Borrowing Authorizations
93
39(b)
Establish and Appropriate to Specified Stabilization
Funds Hidden MEtigaron)
94
9540
Appropriate to Stabilization Fund
96
43
Appropriate for Authorized Capital Im ro ment
Original Target (adjusted):
Less organizational revenues /savings
New Target:
$ 630,000
(325,000)
$ 305,000
Department
Item
Original
Item
Budget
Possible
Reduction
Possible
Revenue
Increase
Category*
Community Devel.
Sealer of Weights & Measures
11,863
6,800
2
Community Devel.
Microfilm Fee Increase
2,600
12,000
5
DPW
Increase Street Opening /Occ. Fees
10,160
5,000
5
DPW
Charge Parks OT to Fanners Mkt
4,300
4,300
5
DPW
Compact Fluorescent Str.lights (energy)
288,741
20,000
2
DPW
Vehicle Replacement (cut 2)
87,000
43,500
4
DPW
Streetlight OT
20,500
5,000
1
DPW
Streetlight Contracted Maintenance
57,000
2,000
1
DPW
Highway Supt. Salary Savings
66,000
3,000
3
DPW
Disposal of Catch Basin Material
30,000
6,000
2
DPW
Non - emergency OT
40,000
5,450
1
DPW
Custodian Savings -new hire
38,800
6,000
3
Finance
Department Expense Budgets
242,695
6,000
3
Fire
Fire System Reg /False Alarm Bills
-
15,000
5
Fire
S.A.F.E. Program
General OT
7,500
1
Fire
Prevention Seminars & Dues
2,000
2,000
3
Fire
EMS Contractual Services
33,000
5,000
2
Fire
Suppression Supplies
31,500
1,300
3
Fire
EMS Supplies
39,546
5,000
3
Fire
Non - contractual Call -backs
General OT
5,000
3
Fire
Suppression Contractual /Equipment
27,739
3,000
4
Fire
EMS Small Capital
12,500
8,000
4
Library
Trustees will vote 2/7/07
2,131,584
42,600
TBD
Police
Increase Traffic Fines
$35 to $60
24,000
5
Police
Increase False Alarm Fines
$50 to $100
10,000
5
Police
Administration Telephone
15,000
4,000
2
Police
Administration Seminar Trainers
2,500
1,500
1
Police
Patrol Supplies
8,473
1,500
3
Police
Police Gasoline
61,612
2,000
3 or 4
Police
Training Overtime PIR
23,500
14,500
4
Social Services
Increase Day Care Fees
Reduces $30K
GF to $15K
15,000
5
Town Clerk
Increase Dog License Fees
22,000
8,000
5
Town Manager
Misc. Boards /Committees
8,755
4,050
3
Town Manager
Small /Office Equipment
20,000
1,000
3
Total potential reductions
Percent of total
211,700 93,300 $ 305,000
69.4% 30.6%
*Categories: 1= Service reductions, 2= Program savings, 3 - Budget flexibility reduction, 4= Deferrals; 5 - Revenue/fee inc.
X: \2008Budget\Potential Reductions and alternatives 2.5.2007 final 2/27/2007
Department
Item
Original
Item
Budget
Possible
Reduction
Possible
Revenue
Increase
Category*
Community Devel.
Alternate Inspectors PIR
18,325
10,000
Selectmen's Office
4
DPW
Vehicle Replacement (cut 1)
87,000
21,750
1,294,810
4
Finance
Comptroller Professional Services
25,000
10,000
9,610
4
Fire
EMS Contractual Services
33,000
10,000
8,000
2
Selectmen's Office
Legal Expenses
350,000
10,000
2.21%
4
Town Manager
Professional Development
49,000
11,000
Library
4
42,632
Total alternative reductions
2.00%
72,750
8,849,565
176,991
Potential Reductions as Percent of Department Budgets
Department
Total Budget
2 %Target
Item Total
%
Town Manager /ED
882,583
17,652
5,050
0.57%
Selectmen's Office
498,896
9,978
-
0.00%
Finance
1,294,810
25,896
6,000
0.46%
MIS
480,510
9,610
-
0.00%
Town Clerk
336,276
6,726
8,000
2.38%
Community Devel.
850,631
17,013
18,800
2.21%
Planning
216,437
4,329
-
0.00%
Library
2,131,584
42,632
42,600
2.00%
DPW*
8,849,565
176,991
100,250
1.13%
Social Services
687,112
13,742
15,000
2.18%
Fire
4,784,010
95,680
51,800
1.08%
Police
4,708,122
94,162
57,500
Total $ 25,720,536 $ 514,411 $ 305,000
*DPW GF w/o Trash & Transportation 5,913,087 1.70%
X:/2008Budget/Potential Reductions and alternatives 2.5.2007 final 2/27/2007
g Town of Lexington - FY 2008 Budget Schedule & Process
Budget Schedule
July Aug. Sept. Oct. Nov. Dec. Jan. Feb. March April May June
� I
To&Vp Manay*eti
i1O5 75�zu E3 of 9deearrzrrE Reziezx Fi Tfe;nsnrEim
2006'2007
Significant Dates
September 2006
r w" Summit Financial Indicators & Projections
September 2Sh
February 2007
- Discuss Budget Guidelines & Drivers
BOS voted Municipal Budget
February 12th
November 2006
March 2007
Summit 11 Revenue Model
November 19th
{Summit IV - Capital, Gap Closing, Scheduling
March 1st
Municipal Eledior
March bf
December 2006
* FY POSH Recommended Budget Submitted to Town Meeting
March 9H
Municipal Budget Workshops with Selectmen
December 1d 11 th
{p SummitV- RevenuteExpendiWre Revisions &TM Planning(ifneressary)
3rd Week of March
Town Meeting Commences
March 26th
January 2007
Submittal of FY DOW Manager's Recommended Budget to BOS
January an
April 2007
Submittal of FY DOH Superintendenfs Recommended Budget to SC
January 16th
Town Meeting
April
Summit III Revenue Split, Expense Review &Gap Defining
January lah
F§ Rrd session Financial adicies can be discussed at Town Meeting
April Oh
BOS- Public Hearings on Budget
Late January
School Committee- Public Hearings on Budget
Late January
July 200
Start of FY FOOD
July 1, 2170/
Note: Al tines & deadlines subject to change and revision.
5