HomeMy WebLinkAbout2012-11-SPTM-rpt2 APPROPRIATION COMMITTEE
TOWN OF LEXINGTON
prii, o
V { p
.s. it It 17\\...,,,___
APRIL STH
.4'eXINGIC)
\N„..........
2"d REPORT TO THE
NOVEMBER 2012 SPECIAL TOWN MEETING
Article 8: Approve TIF Agreement(s)
(Supplement to 1st Report,Released November 13,2012)
Released November 16, 2012
Appropriation Committee Members—Fiscal Year 2013
Glenn Parker, Chair•John Bartenstem, Vice Chair/Secretary •Joe Pato, Vice Chair
Robert N Addelson (e—offices;non-voting) •Robert Cohen •Mollie Garberg
Alan Levine •Eric Michelson •Richard Neumeier •Jomna Schonfeld
APPROPRIATION COMMITTEE 2nd REPORT TO THE NOVEMBER 2012 STM
Warrant Article Analysis and Recommendations 1
Article 8: Approve TIF Agreement(s) Funds Funding Committee
Requested Source Recommendation
N/A N/A Approve(5-2)
Approving this article would authonze the Board of Selectmen to enter into a Tax Increment Financing(TIF)
agreement with Vistapnnt USA, Incorporated, covering a portion of anticipated new construction at 95
Hayden Avenue
Background
Vistapnnt provides marketing products and services to millions of small businesses and orgamzations
globally Its North American headquarters are currently located at 95 Hayden Avenue where the company
leases 219,505 square feet of space Rapidly growing, Vistapnnt employs between 750 and 8801 permanent
full-time workers in Lexington (including 28 Lexington residents) and expects to create an additional 300
new permanent positions in software development, engineering, marketing, video editing, information
technology, and corporate support functions over the next few years This growth is taxing the current
facility and has led Vistapnnt to search for new space
In 2009 Town Meeting approved a zomng by-law amendment requested by the then owners, The Beal
Companies LLC, allowing construction of a new building for office and laboratory uses and associated
parking on the property—to be known as Three Ledgemont Center(aka Ledgemont 3) The Beal Compames
did not, however, proceed with construction and Vistapnnt began exploring alternate locations for its
expansion plans In the summer of 2012 Hobbs Brook Management LLC purchased the property and has
subsequently proposed plans to construct a roughly 150,000 square foot facility designed with a campus-style
atmosphere and state-of the-art environment systems consistent with the 2009 Preliminary Site Development
and Use Plan(PSDUP) This plan makes on-site expansion for Vistapnnt viable again and Vistapnnt seeks to
lease an estimated 100,000 square feet of the new facility for ten years with an option to extend for two five-
year penods and an option to lease the remainder of the space Vistapnnt also intends to renegotiate its lease
on the existing space,which currently expires in 2017,to be co-terminus with the lease on the new facility
Vistapnnt has requested that the town agree to a Tax Increment Financing (TIF) arrangement that would
reduce their property tax obligation on the new facility for a period of thirteen years Technically the
reduction of the obligation is to the property owner Hobbs Brook, but the terms of the lease effectively
transfer the tax obligation to Vistapnnt A Massachusetts TIF agreement may run between five and twenty
years and can exempt between 5% and 100% of property taxation on all or part of the increased value
resulting from development
In addition, Vistapnnt is pursuing investment tax benefits from the Commonwealth under the Economic
Development Incentive Program(EDIP) These additional benefits may be obtained as a Certified Expansion
Project(EP) or as an Enhanced Expansion Project (EEP) Substantial sales outside the Commonwealth and
plans to create an extraordinary number of jobs make Vistapnnt eligible to obtain these benefits under either
program
1
Oral remarks by Vistapnnt at the November 13 TMMA Information Session identified 750 current employees, but
written materials establish 880 as the baseline position count prior to expansion associated with the TIF request
3
APPROPRIATION COMMITTEE 2nd REPORT TO THE NOVEMBER 2012 STM
To obtain benefits under the EP, however, Lexington must grant a TIF or a special tax assessment and
approve the Certified EP before Vistapnnt applies to the Economic Assistance Coordinating Council
(ECAC),the organization that admimsters the Commonwealth's program
TIF Proposal
TIF Fiscal TIF%
Year Year
1 FY16 45%
2 FY17 40%
3 FY18 35%
4 FY19 31%
5 FY20 28%
6 FY21 26%
7 FY22 24%
8 FY23 19%
9 FY24 14%
10 FY25 9%
11 FY26 2%
12 FY27 2%
13 FY28 2%
Table I Proposed TIF Schedule
The proposed TIF covers a thirteen year penod beginning when Vistapnnt occupies the completed 100,000
square foot facility, assumed to be in FY16 Each year of the TIF the property tax obligation associated with
this portion of the building is reduced by the percentage listed in the TIF %column of Table 1 above This
reduction is also reflected in the Town's "new growth" number used to determine the levy limit under
Proposition 2'/z The TIF does not apply to the additional,roughly 50,000 square feet of leasable space in the
new building Existing leased space and personal property located in either building is taxed at the full rate
and is not subject to the TIF
Ouantitative Analysis
In our analysis,we consider potential benefits to the town under several scenanos in an attempt to answer the
question "Is the Town likely to be better off financially if it approves the TIF agreement or if it votes it
down?"
In structunng the scenarios we have held certain factors constant
1) The expected tax rate
2) The rate of inflation for the property value
3) The assessed value of the new building in a given year once in service'
2 The draft TIF agreement dated November 14,2012 does not explicitly exclude this additional 50,000 square feet It is
our understanding that this will be corrected and our financial analysis assumes that this additional leasable space is
taxed at the full rate
3 Once construction is completed, the assessed value on the property is computed using the mass appraisal mcome
method This is roughly based on the class of space, square feet of leasable space,and prevailing occupancy rates We
assume that the same buildmg conforming to the PSDUP will have been built m each scenario Therefore, our models
use the same assessed value m a given year for each scenario in which construction of the proposed space has been
completed and the space is deemed to have been put in service
4
APPROPRIATION COMMITTEE 2nd REPORT TO THE NOVEMBER 2012 STM
In addition, we base our scenarios on the representation by Hobbs Brook Management that they intend to
develop the property and that three of their last construction projects were done on spec without a tenant
committed prior to construction
The bottom line for each of several scenarios is summarized below in Table 2, including expected
incremental property tax revenue4(excluding personal property tax),and additional net benefit collected until
the end of the TIF Appendix A contains these data as well as the FY2013 net present values (computed
using a 3%and a 4%deflator) These figures are presented as a model to compare the relative impact on tax
revenues using reasonable assumptions in regard to tax rates and property values These are not projections
for the actual revenue collected since the tax rates and property assessment over the 13-year period of the
TIF are uncertain
In considering expected net fiscal benefits to the Town, it is appropriate to also consider personal property
and the effects of accelerating occupancy on the cost of providing municipal fire and police services to the
facility Vistapnnt is a high technology company with a greater concentration of high-value equipment per
employee as well as high-end telecommunications equipment The valuation of Vistapnnt's personal
property is roughly twice the amount of what is generally found in class A office space In addition,
mitigation payments of $500,000 associated with the rezomng of the property in 2009 are due upon the
beginning of construction
Table 2 also illustrates the expected additional net benefit to the town taking into account these various
factors through the end of the TIF period Scenario 1 and 2 yield the same additional net benefit since these
revenues and expenses are not subject to the TIF and the scenarios differ only in whether the TIF is granted
or denied Scenario 5 illustrates the potential loss of revenue to the Town if Vistapnnt leaves its current
facility and is replaced by a more conventional tenant with less valuable personal property
As should be expected,the Town receives the greatest revenue if construction proceeds without a TIF on the
accelerated schedule to meet Vistaprint's rapid growth requirements (scenario 1) The TIF agreement was
constructed so that the property tax revenue received by the Town during the lifetime of the TIF(scenario 2)
would be roughly the same as if there were no TIF and Hobbs Brook built the facility on a slower
construction schedule and with a 3-year delay in occupancy (scenario 4) If Hobbs Brook were to build out
the facility with only a 2-year delay (scenario 3), we would expect revenue to the Town to be mid-way
between the no-TIF and TIF based scenarios The worst case scenario in terms of revenue would be if no
new construction occurred(scenario 5)
4 Property tax data are the same as published by the Town on November 15,2012 but mclude the effects of property
taxes collected during construction of approximately$500,000 for each scenario
<httu//www lexinetonma eov/towneovernment/2012STM/Pronerty-tax-analysis-of-TIF off>
5 Net fiscal benefit refers to the difference between total taxes paid and the estimated municipal costs associated with the
property For our calculations we have only looked at the net benefit associated with the space covered by the TIF and
for scenario 5 the additional loss of personal property taxes above those associated with a conventional tenant if
Vistaprint vacates its current space at 95 Hayden Avenue
5
APPROPRIATION COMMITTEE 2nd REPORT TO THE NOVEMBER 2012 STM
Incremental benefit in million$$
Scenarios for development of
Ledgemont 3 Property Tax Additional net Total
benefit
1)TIF is turned down,but Vistapnnt stays
with construction and occupancy $ 9 53 $0 66 $ 10 19
proceeding on the proposed schedule
2)TIF is approved,construction and
occupancy proceed on the proposed $8 32 $0 66 $ 8 98
schedule.
3)TIF is turned down,Hobbs Brook
proceeds with a longer construction $ 8 95 $0 42 $ 9 36
schedule,occupancy is delayed by 2 years
4)TIF is turned down,Hobbs Brook
proceeds with a longer construction $8,31 $0 50 $8 81
schedule,occupancy is delayed by 3
years.
5)TIF is turned down,Vistapnnt leaves and
no new construction occurs on the site $0 ($0 55) ($0 55)
Table 2 Expected incremental revenues under various scenarios
Oualitative Analysis
It is impossible to predict with certainty when Ledgemont 3 will be developed Even if the TIF agreement is
approved, Vistapnnt remains in negotiations with another property owner in another community and may
find that the difference in lease rates for existing property relative to the lease rate for new construction at
Ledgemont 3 is too large to warrant expansion in Lexington Similarly,it is impossible to know when Hobbs
Brook may choose to develop the site in the absence of Vistapnnt's desire to expand Nonetheless, the
location is highly desirable and was acquired by Hobbs Brook with the knowledge that Vistapnnt was
looking for expansion space elsewhere
We believe that scenario 3 (a 2-year delay without the TIF) is possible and that scenario 4 (a 3-year delay
without the TIF) is reasonably likely As a result, we view the revenue associated with scenario 4 to be the
minimum expected by the Town with respect to any TIF to be granted The proposed TIF agreement satisfies
that limit and provides a slightly better return when calculated as a net present value
Should Vistapnnt choose to relocate to another community at the end of its current lease in 2017,as assumed
in scenario 5, there is a risk that the current property at 95 Hayden Avenue may remain vacant for an
extended period of time While this will have limited short-term effect on the property's assessment, it may
serve to reduce the region's occupancy rate and may reduce the roughly $1,000,000 in local commercial
spending associated with Vistapnnt's employees and its domestic and international visitors This spending on
local hotels, restaurants, and services improves the local economy and contributes to local meal and hotel
occupancy tax receipts for the town Given the desirability of the property, we see a protracted vacancy as a
relatively low-probability event and discount its broad effects We do, however, see a greater potential for a
new tenant to have a more conventional mix of personal property and for those revenues to be cut in half to
about$75,000 per year
6
APPROPRIATION COMMITTEE 2nd REPORT TO THE NOVEMBER 2012 STM
The committee has also considered general principles with regard to granting a TIF There is little desire to
create a precedent leading to an expectation of obtaimng a TIF for commercial expansion within Lexington
The committee feels that granting a TIF should be done cautiously, in a manner that balances the broad
interests of commercial property owners, residential property owners, and those of enabling or accelerating
commercial development In the current request,the committee believes that the amount of the requested TIF
is appropriate—it results in no loss of revenue relative to our reasonable expectation for development of the
property and it provides an incentive for Vistaprint, a company that imposes a relatively low burden on town
services,to remain in town
The Committee recommends annroval of this reauest(5-2).
7
APPROPRIATION COMMITTEE 2nd REPORT TO THE NOVEMBER 2012 STM
Appendix A — FY2013 NPV Calculations
Property Tax revenue in million$$
Scenarios for development of Ledgemont 3
Total NPV@3% NPV@4%
1)TIF is turned down,but Vistaprint stays with construction
and occupancy proceeding on the proposed schedule $ 9 53 $7 15 $6 53
2)TIF is approved,construction and occupancy proceed on $8.32 $6 18 $ 5 63
the proposed schedule.
3)TIF is turned down,Hobbs Brook proceeds with a longer
construction schedule,occupancy is delayed by 2 years $ 8 95 $6 62 $6 02
4)TIF is turned down,Hobbs Brook proceeds with a longer $8.31 $6 07 $ 5 49
construction schedule,occupancy is delayed by 3 years.
5)TIF is turned down,Vistaprint leaves and no new
construction occurs on the site $0 $0 $ 0
Table AI Expected total property tax revenues under various scenarios
Additional net benefit in million$$
Scenarios for development of Ledgemont 3
Total NPV@3% NPV@4%
1)TIF is turned down,but Vistaprint stays with construction
and occupancy proceeding on the proposed schedule $0 66 $0 38 $0 38
2)TIF is approved,construction and occupancy proceed on $0.66 $0 38 $0 38
the proposed schedule.
3)TIF is turned down,Hobbs Brook proceeds with a longer
construction schedule,occupancy is delayed by 2 years $0 42 $0 38 $0 37
4)TIF is turned down,Hobbs Brook proceeds with a longer $0 50 $0 44 $0 43
construction schedule,occupancy is delayed by 3 years
5)TIF is turned down,Vistaprint leaves and no new
construction occurs on the site ($0 55) ($0 41) ($ 0 37)
Table A2 Expected additional net benefit under various scenarios
8