Laserfiche WebLink
APPROPRIATION COMMITTEE-2020ATM 25March 2020 <br /> INew Growth 11 emx : Assumed for- Pirojection vs. <br /> Actuall <br /> $4,008 <br /> $3,500 <br /> $3,000 <br /> 6 $2,588 <br /> $2,088 <br /> $1588 <br /> � <br /> $1088 <br /> $500 <br /> 0 $- �--------------------------------------------------------------- <br /> 0 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 <br /> � <br /> � FiscaUYear <br /> ~~~~�Amo"nt ~~ ~~ Ass"medfor forecast <br /> The average for New Growth over the last ten years was $3.24 million. lfrruuse this average rather than <br /> the assumed $275 million, this ruyuky in an additional $490,000 per year in projected revenue, which is <br /> further compounded hvthe 2.5Y6annual increase inthe tax levy. <br /> The Finance Department's projection uyyumuydhu1duoonyurvudvufiguruuyyignudfhrNurr(}rorrthinihu <br /> budget can huused uyuvalid projection,hu1indu |ongrund/iyrrU|unduruydnuate future tax revenue. The <br /> budget for New Growth iyintentionally set well below the expected value uyusafeguard against ubudget <br /> shortfall,which could result ifactual New Growth fell below the budgeted amount. The projection should <br /> instead be huyud on nuuuyuruh|u trends, including, but not |bndud to, the long-term average for New <br /> Growth". Tuh|u A-3 shows the cumulative inoruuyu inprojected revenues over five years,which grows to <br /> $2,576,000hyFY2025. This represents roughly 25Y6ofthe projected ruvunuugupyhorrninTuh|uA-|. <br /> Tuh|u A-3. Impact ofUsing Historical Average ofNew Growth Levy <br /> Rather than Assuming $275million per Year. <br /> 2021 2022 2023 2024 2025 <br /> Annual increment $490 $490 $490 $490 $490 <br /> Cumulative impact $490 $992 $1,507 $2,035 $2,576 <br /> Amounts sho,"n in thousands of dollars. <br /> Annual increment=difference between historical average and value assurned in <br /> projection <br /> 1 Cumulative impact=prior balance x 1.025 +annual increment <br /> It is more dhffiouk to uvuk/atu the assumptions regardingthe projections of other revenue categories, but <br /> we note that past forecasts for those other categoni es have not been consistently low or high. <br /> Horruvuc for total revenues, in the last three oonup|utud fiyou] years (FY2017-FY2019), uotuu] revenues <br /> have been higher than <br /> projected, uypuoiu]|y for projections nudu several years in advance. For uzun <br /> p|u, <br /> pnUuodony for FY2019 made /n20|5 ruru ||Yh below actuals and those for FY2018 made /n20|4 <br /> were <br /> 4.2%lower than the actual. <br /> /' Sadly, the CU\8D'19 outbreak may herald u sharp and prolonged divergence from recent trends in commercial <br /> activity,new growth,and state aid. We have not attempted to incorporate such changes into this year's projections. <br /> 50 <br />