Laserfiche WebLink
APPROPRIATION COMMITTEE-2019 ATM <br /> Appendix A: 3-Year Budget Projection <br /> This projection is offered to explore the financial challenges that Lexington will face in the next three years. <br /> The projection is also an opportunity to obtain a better qualitative as well as quantitative understanding of <br /> known trends and cost drivers. <br /> The creation of a revenue and expense projection differs in both method and purpose from the creation of <br /> a balanced budget. In a budget, one plans conservatively to avoid both over-spending and under-funding, <br /> either of which could necessitate harsh remedies in the middle of a fiscal year.For this projection,we make <br /> rough estimates of future revenues and expenses, regardless of how they might impact the overall fund <br /> balance. The resulting figures do not represent actual revenue or spending targets. <br /> We assume that modest economic growth continues in FY2021, FY2022, and FY2023. There is some <br /> chance that the prior period of unusually low inflation will be followed by higher levels of inflation.Interest <br /> rates have already begun to rise. These considerations suggest some reasons for economic uncertainties in <br /> the near future that could impact the accuracy of our projections. <br /> We have adopted some key assumptions as the basis for the projection presented herein using limited in- <br /> vestigations to establish their plausibility. We note below the most important aspects. <br /> Revenue Assumptions <br /> • The tax levy is assumed to grow annually by 2.5%of the previous year's base and by an added amount <br /> for "new growth". No increases in revenues from Proposition 2'/z operating overrides are included, <br /> since none are currently contemplated during the projection period. <br /> • New growth,i.e.,the increase in the tax levy from new construction and new personal property,peaked <br /> at over $3,500,000 in FY2013 and then dropped about 15% in FY2014. It continued to drop another <br /> 4%in FY2015 and again in FY2016,rising back to $3,357,000 in FY2018, and dropping in FY2019 to <br /> $3,270,000. This recent history exemplifies the volatility of this factor. In light of this, the model <br /> straight-lines new growth using the midpoints of the 10-year (FY2010-2019) and 15-year (FY2005- <br /> 2019) averages. <br /> • State aid is assumed to increase by 1.4% annually. Growth in Chapter 70 aid will continue due to <br /> increasing school enrollments, but at a lower rate than in the previous few years. <br /> • Available Funds are projected at lower levels than recent historical and present levels due to uncertainty <br /> regarding Free Cash. Available Funds for the previous five fiscal years (2015 through 2019) ranged <br /> from a low of$11 million for FY2015 to a high of$15.6 million for FY2016,yet the average of avail- <br /> able funds for fiscal years 2010 through 2013 was about$7 million. <br /> The most volatile, and largest component of Available Funds is Free Cash; monies received but not <br /> expended or encumbered. Free Cash is projected at $6 million for FY2021-2023. Negative comments <br /> by the bond rating agencies regarding the large amount of Free Cash being used to fund the operating <br /> budget has resulting in a 5-year program to reduce its use by$700,000 per year.The projected allocation <br /> to the operating budget is FY2021-$2,200,000,FY2022-$1,500,000, and FY2023-$800,000. These re- <br /> ductions would be directed to cash capital, with the balance of Free Cash being applied to the Post <br /> Employment Insurance Liability Fund(aka OPEB), cash capital, and to the Capital Stabilization Fund <br /> (see the expense section below for details). <br /> The more stable parts of Available Funds include the Parking Fund and the Cemetery Fund. They are <br /> assumed to be$385,000 and$250,000,respectively.Additionally,we've included town management's <br /> recommendation that,for FY2021—FY2023,$750,000 will be transferred out of the Health Claims Trust <br /> Fund for health insurance premiums,thereby freeing up the same amount to fund the OPEB Trust Fund. <br /> 48 <br />