|
PARITY Bid Form Page I of 2
<br /> Upcoming Calendar] Overview Result u I t�
<br /> Excel
<br /> Piper Jaffrey - Minneapolis , MN's Bid
<br /> Lexington (Town)
<br /> $47,423,000 General Obligation Municipal Purpose Loan of 2017
<br /> Bonds
<br /> For the aggregate principal amount of$47,423,000.00, we will pay you $50,464,724,52, plus accrued interest
<br /> from the date of issue to thedate of delive The Bonds are to bear interest at the following rate(s):
<br /> Maturity Date Amount$ Coupon %Yield % Dollar Price Bond Insurance
<br /> 02/1512018 3,013M 4.0000 0,9500 103.020
<br /> 02/15/2019 2,845M 4,0000 1.0600 105.794
<br /> 02/15/2020 2,810M 4.0000 1,2300 108.126
<br /> 02/15/2021 2,775M 4,0000 1.38001 110.155
<br /> 02/15/2022 2,565M 4.0000 1.5700 111.635
<br /> 02/15/2023 2,130M 4.0000 1.7200 112,939
<br /> 02/15/2024 2,115M 4.0000 1.8900 111768
<br /> 02/15/2025 2,111 OM 4.0000 2.06001 114.236
<br /> 02/15/2026 2,105M 4.0000 2.2000 114.620
<br /> 02/15/2027 1,985M 4.0000 2,3000 115.105
<br /> 02/15/2028 1,175M 4.0000 2,5900 112.348
<br /> 02/15/2029 1,170M 4.0000 2.6700 111.602
<br /> 02/15/2030 1,170M 4M00 2.8100 110,309
<br /> 02/15/2031 1,160M 4.0000 2,9000 109.487
<br /> 02/15/2032 1,160M1 4.0000 3.0000 108.582
<br /> 02/15/2033 1,160M 4.0000 3.0600 108.043
<br /> 02/15/2034 1,160M 3.2500 13-3500 98.71111
<br /> 02/15/2035 1,160M 3,2500 13.4000 97.993
<br /> 02/15/2036 1,160M 3.3750 3.4400 99.098
<br /> 02/15/2037
<br /> 02/15/2038 2,320M 3.3750 3,5000 98.152
<br /> 02/15/2039
<br /> 02/15/2040
<br /> 02/15/2041
<br /> 02/15/2042 4,640M 4.0000 3,3300 105.657
<br /> 02/15/2043
<br /> 02/15/2044
<br /> 02/15/2045
<br /> 02/15/2046
<br /> 02/15/2047 5,535M' 3.5000 3.63001 97.635 1
<br /> Total Interest Eost: $22,178,486,40
<br /> Premium: $3,041,724.52
<br /> Net Interest Cost: $19,136,761.88
<br /> TIC: 1087849
<br /> Total Insurance Premium: $0,00
<br /> Time Last Bid Received On:02/07/2017 10-.59-146 EST
<br /> This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
<br /> https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityBid... 2/7/2017
<br />
|