CAPITAL EXPENDITURES COMMITTEE REPORT TO 2016 ATM
<br />Public Facilities 5 -Year Capital Appropriation History All Sources)
<br />1 FY2012 1 FY2013 1 FY2014 1 FY2015 1 FY2016
<br />Program
<br />Department -Wide
<br />Town -wide Facilities Master Plan
<br />$65,0001
<br />Municipal
<br />Public Services Building
<br />$200,000
<br />Muzzey Senior Center2
<br />$561,518
<br />Hosmer House
<br />$381,000
<br />Visitor Center
<br />Renovation /Upgrade
<br />$220,608
<br />Building Envelope
<br />$165,572
<br />$169,711
<br />$173,954
<br />$178,302
<br />$182,760
<br />Fire Headquarters3
<br />$450,000
<br />East Lexington Fire Station
<br />$60,000
<br />$75,000
<br />Paint Mine Barn Preservation
<br />$34,770
<br />Cary Memorial Library
<br />$135,000
<br />Cary Memorial Building4
<br />$75,000
<br />$550,000
<br />$8,677,400
<br />$269,598
<br />Community Center Renovations
<br />$3,269,000
<br />$3,551,000
<br />Municipal Sub -Total
<br />$810,5721 $1,421,9991 $3,992,954
<br />$12,702,310
<br />$452,358
<br />Schools
<br />Schools Master Planning
<br />$250,000
<br />Multiple School Education
<br />Capacity
<br />$10,966,000
<br />Evaluation of Middle Schools
<br />Spaces
<br />$35,000
<br />$40,000
<br />New Estabrook
<br />$1,250,000
<br />$42,342,248
<br />Diamond Energy Improvements
<br />$25,000
<br />Diamond Modular Extraordinary
<br />Repair
<br />$75,000
<br />Hastings Natural Gas Conversion
<br />$45,000
<br />High School Overcrowding
<br />Renovations /Expansions 5,6
<br />$175,000
<br />$400,000
<br />$8,062,000
<br />$495,000
<br />$1,030,400
<br />High School Heating System
<br />$75,000
<br />Public Facilities Bid Documents
<br />$75,000
<br />$75,000
<br />$75,000
<br />$75,000
<br />Grounds Vehicles
<br />$80,000
<br />$80,000
<br />Building Envelope
<br />$300,000
<br />$215,000
<br />$235,000
<br />$230,000
<br />$210,000
<br />High School Green Roof Repair8
<br />$998,000
<br />Landscaping /Paving /Playgrounds
<br />$380,000
<br />$150,000
<br />$100,000
<br />$150,000
<br />Major Electrical /Mechanical
<br />Systems Upgrades9
<br />$275,000
<br />$613,000
<br />Interior Renovations10
<br />$75,000
<br />$69,300
<br />$674,000
<br />Bridge /Bownman Renovations
<br />$21,950,000
<br />Extraordinary School Repairs5
<br />$395,000
<br />$610,000
<br />$666,500
<br />$423,750
<br />$335,425
<br />Security Standardization
<br />$370,000
<br />$38,500
<br />Wall Unit Air Conditioners
<br />$56,000
<br />Clarke Middle School Bus Loop"
<br />$35,000
<br />$363,000
<br />Hastings School Kitchen
<br />Renovation
<br />$90,000
<br />Schools Sub -Total
<br />$25,598,000
<br />$43,827,248
<br />$9,819,500
<br />$2,033,050
<br />$14,455,325
<br />Grand Totals
<br />$26,408,572
<br />$45,314,247
<br />$13,812,454
<br />$14,735,360
<br />$14,907,683
<br />Allowed use of insurance -claim proceeds toward project cost; was not an increase in the project's budget.
<br />2 None of the FY2013 appropriation was used nor was a planned FY2013 appropriation of $526,818 ever
<br />presented to the 2012 Annual Town Meeting. As the Senior Center's functions are being transferred to the new
<br />Community Center, that obviated the need for that estimated $1,088,336 expendtiture for work at the space owned
<br />by the Town at the Muzzey Condominiums for that use.
<br />3 FY2012 funding was for repair of the main equipment floor.
<br />4 FY2015 includes $200,820 from the PEG Access Revolving fund; FY2016 includes $75,398 for Records Center
<br />Shelving.
<br />5 FY2012 funding for High School Overcrowding Renovations /Expansions and High School Science Lecture Hall
<br />Seats had been appropriated as part of Extraordinary School Repairs, but they are reported in the former category
<br />as there is follow -on funding in FY2013 & FY2014 for Phases 2 & 3 of that Renovation.
<br />6 FY2016 Includes $150,000 transferred from the Appropriation Committee Reserve Fund.
<br />7 FY2014 appropriation includes $100,000 from the CPF for D &E for the initial build -out at 39 Marrett Road for use
<br />as the Community Center; however, that is being shown in the Municipal section as part of the funding for that
<br />Center.
<br />8 Expect $381,221 MSBA contribution which would reduce the Town's expense to $616,779.
<br />9 FY2015 for Clarke School Auditorium & Elevator
<br />10 FY2012 for Lexington High School Science Lecture Hall Seats
<br />11 The FY2016 appropriation may be rescinded as that work has been included in that school's renovation under
<br />the proposed Middle Schools Building Projects seeking FY2017 funding.
<br />26
<br />
|