CAPITAL EXPENDITURES COMMITTEE REPORT TO 2016 ATM
<br />CEC FIVE -YEAR CAPITAL PLAN (FY2017- FY2021)1 (continued)
<br />Capital Projects (by executing department)
<br />Recommended
<br />FY2017
<br />FY2018 Plan
<br />FY2019 Plan
<br />FY2020 Plan
<br />FY2021 Plan
<br />Non -TBD
<br />Totals
<br />Street Improvements
<br />$3,500,000
<br />$2,526,835
<br />$2,526,835
<br />$2,526,835
<br />$2,526,835
<br />$13,607,340
<br />Water Distribution System Improvements
<br />$200,000
<br />$1,000,000
<br />$1,000,000
<br />$1,000,000
<br />$1,000,000
<br />$4,000,000
<br />Sanitary Sewer System Investigation and
<br />Improvements
<br />$1,000,000
<br />$1,000,000
<br />$1,000,000
<br />$1,000,000
<br />$1,000,000
<br />$5,000,000
<br />Pump Station Upgrades
<br />$800,000
<br />$800,000
<br />$800,000
<br />$800,000
<br />$800,000
<br />$4,000,000
<br />Hydrant Replacement Program
<br />$150,000
<br />$150,000
<br />$150,000
<br />$150,000
<br />$150,000
<br />$750,000
<br />Storm Drainage Improvements and NPDES
<br />Compliance
<br />$340,000
<br />$340,000
<br />$340,000
<br />$340,000
<br />$340,000
<br />$1,700,000
<br />Comprehensive Watershed Stormwater Management
<br />Study and Implementation
<br />$390,000
<br />$390,000
<br />$390,000
<br />$390,000
<br />$390,000
<br />$1,950,000
<br />Mass Ave -Three Intersections Improvement and
<br />Easements22
<br />$6,900,000
<br />$97,443,253
<br />$44,679,748
<br />$36,608,051
<br />$18,652,828
<br />$6,900,000
<br />Sidewalk Improvements, Additions and Designs 23
<br />$600,000
<br />$825,000
<br />$825,000
<br />$825,000
<br />$825,000
<br />$3,900,000
<br />Town Wide Culvert Replacement
<br />$390,000
<br />$390,000
<br />$390,000
<br />$390,000
<br />$390,000
<br />$1,950,000
<br />Town -wide Signalization Improvements
<br />$125,000
<br />$125,000
<br />$125,000
<br />$125,000
<br />$125,000
<br />$625,000
<br />Minuteman Bikeway Wayfinding
<br />$120,000
<br />$120,000
<br />Police Outdoor /Indoor Firing Range - Hartwell Ave"
<br />$50,000
<br />TBD
<br />$50,000
<br />Antony Park Construction
<br />$60,000
<br />$60,000
<br />Cary Memorial Library Walkway Replacement
<br />$149,500
<br />$149,500
<br />Munroe Center for the Arts Parking Lot25
<br />$220,000
<br />$220,000
<br />Pleasant Street sidewalk
<br />$175,000
<br />$175,000
<br />Automatic Meter Reading System26
<br />$657,250
<br />$496,000
<br />$496,000
<br />$1,649,250
<br />Dam Repair
<br />$530,000
<br />$530,000
<br />Battle Green Master Plan -Phase 3
<br />$570,438
<br />$570,438
<br />Municipal Parking Lot Improvements
<br />$40,000
<br />$440,000
<br />$480,000
<br />Hartwell Avenue Infrastructure Improvements27
<br />TBD
<br />TBD
<br />Bikeway Bridge Renovations
<br />$368,000
<br />$368,000
<br />Hartwell Avenue Compost Site Improvements28
<br />$200,000
<br />$175,000
<br />$375,000
<br />Battle Green Streetscape Improvements29
<br />$3,000,000
<br />$3,000,000
<br />Westview Cemetery Building Assessment30
<br />TBD
<br />TBD
<br />TBD
<br />Public Parking lot Improvement Program14
<br />$100,000
<br />$500,000
<br />$500,000
<br />$500,000
<br />$1,600,000
<br />Staging for Special Events16
<br />$60,000
<br />$60,000
<br />Community Center Sidewalk31
<br />TBD
<br />TBD
<br />Subtotal - Public Works
<br />$18,374,500
<br />$13,995,523
<br />$16,027,835
<br />$9,392,835
<br />$8,971,835
<br />$66,762,528
<br />Schools
<br />School Furniture, Equipment & Systems Program32
<br />$186,087
<br />$200,000
<br />$200,000
<br />$200,000
<br />$200,000
<br />$986,087
<br />LPS Technology Capital Request
<br />$1,198,000
<br />$1,320,000
<br />$1,320,000
<br />$1,320,000
<br />$1,320,000
<br />$6,478,000
<br />Food Service Equipment33
<br />$35,000
<br />$35,000
<br />$35,000
<br />$35,000
<br />$35,000
<br />$175,000
<br />Subtotal - Schools
<br />$1,419,087
<br />$1,555,000
<br />$1,555,000
<br />$1,555,000
<br />$1,555,000
<br />$7,639,087
<br />Information Services
<br />Replace Town Wide Phone Systems -Phase V28
<br />$21,000
<br />$203,000
<br />$100,000
<br />Subtotal - Selectmen
<br />$0
<br />$324,000
<br />Head End Equipment Replacement /Packet Shaper -
<br />Phase V & Later
<br />$150,000
<br />$250,000
<br />$20,000
<br />$250,000
<br />$180,000
<br />$830,000
<br />Municipal Technology Improvement Program - Phase
<br />IV & Later
<br />$81,000
<br />$200,000
<br />$85,000
<br />$150,000
<br />$85,000
<br />$520,000
<br />Network Redundancy & Improvement
<br />$263,250
<br />TBD
<br />TBD
<br />Subtotal - Information Services
<br />$1/1,000
<br />$653,000 $185,000 $400,000 $265,000
<br />$1,6 /4,000
<br />Town Clerk
<br />Election System Upgrade
<br />$81,000
<br />TBD
<br />TBD
<br />Subtotal - Selectmen
<br />$0
<br />$81,000
<br />Archives & Records Management/Records
<br />Conservation & Preservation
<br />Government (Other)
<br />$20,000
<br />$20,000
<br />$20,000
<br />$20,000
<br />$80,000
<br />Subtotal -Town Clerk
<br />$81,000
<br />$20,000
<br />$20,000
<br />$20,000
<br />$20,000
<br />$161,000
<br />Selectmen
<br />Pelham Road Property Acquisition & Potential Build-
<br />Out, including Access Road"
<br />TBD
<br />TBD
<br />TBD
<br />Subtotal - Selectmen
<br />$0
<br />$0 $0 $0 $0
<br />$0
<br />Government (Other)
<br />Keeler Farm Community Housing Acquisition
<br />$185,000
<br />$0
<br />Subtotal- Non - Govemmental
<br />$185,000
<br />Greeley Village Rear Door and Porch Preservation
<br />$263,250
<br />50
<br />50
<br />515,000
<br />LexHAB Projects37
<br />$263,250
<br />Subtotal - Government (Other)
<br />5448,250
<br />50
<br />50
<br />50
<br />50
<br />5448,250
<br />Non - Governmental
<br />Munroe Tavern Archaeological Dig35
<br />$15,000
<br />$15,000
<br />Lexington Arts and Crafts Society - Parson's Gallery
<br />Lighting Renovation36
<br />$0
<br />$0
<br />Subtotal- Non - Govemmental
<br />$0
<br />$15,000
<br />50
<br />50
<br />50
<br />515,000
<br />LexHAB Projects37
<br />TBD
<br />TBD
<br />TBD
<br />TBD
<br />TBD
<br />Lexington Housing Authority Projects37
<br />TBD
<br />TBD
<br />TBD
<br />TBD
<br />TBD
<br />Community Housing on the Leary Property37
<br />TBD
<br />TBD
<br />CPA Restriction Drafting & Enforcement Funds37
<br />TBD
<br />TBD
<br />CPC Administrative Budget
<br />$150,000
<br />$150,000
<br />$150,000
<br />$150,000
<br />$150,000
<br />$750,000
<br />Subtotal- Community -Wide
<br />$150,000
<br />$150,000
<br />$150,000
<br />$150,000
<br />$150,000
<br />$750,000
<br />Totals (No Allowance for TBDs)
<br />$88,829,447
<br />$97,443,253
<br />$44,679,748
<br />$36,608,051
<br />$18,652,828
<br />$286,213,327
<br />Continued on next page
<br />11
<br />
|