Laserfiche WebLink
CAPITAL EXPENDITURES COMMITTEE REPORT TO 2016 ATM <br />CEC FIVE -YEAR CAPITAL PLAN (FY2017- FY2021)1 (continued) <br />Capital Projects (by executing department) <br />Recommended <br />FY2017 <br />FY2018 Plan <br />FY2019 Plan <br />FY2020 Plan <br />FY2021 Plan <br />Non -TBD <br />Totals <br />Street Improvements <br />$3,500,000 <br />$2,526,835 <br />$2,526,835 <br />$2,526,835 <br />$2,526,835 <br />$13,607,340 <br />Water Distribution System Improvements <br />$200,000 <br />$1,000,000 <br />$1,000,000 <br />$1,000,000 <br />$1,000,000 <br />$4,000,000 <br />Sanitary Sewer System Investigation and <br />Improvements <br />$1,000,000 <br />$1,000,000 <br />$1,000,000 <br />$1,000,000 <br />$1,000,000 <br />$5,000,000 <br />Pump Station Upgrades <br />$800,000 <br />$800,000 <br />$800,000 <br />$800,000 <br />$800,000 <br />$4,000,000 <br />Hydrant Replacement Program <br />$150,000 <br />$150,000 <br />$150,000 <br />$150,000 <br />$150,000 <br />$750,000 <br />Storm Drainage Improvements and NPDES <br />Compliance <br />$340,000 <br />$340,000 <br />$340,000 <br />$340,000 <br />$340,000 <br />$1,700,000 <br />Comprehensive Watershed Stormwater Management <br />Study and Implementation <br />$390,000 <br />$390,000 <br />$390,000 <br />$390,000 <br />$390,000 <br />$1,950,000 <br />Mass Ave -Three Intersections Improvement and <br />Easements22 <br />$6,900,000 <br />$97,443,253 <br />$44,679,748 <br />$36,608,051 <br />$18,652,828 <br />$6,900,000 <br />Sidewalk Improvements, Additions and Designs 23 <br />$600,000 <br />$825,000 <br />$825,000 <br />$825,000 <br />$825,000 <br />$3,900,000 <br />Town Wide Culvert Replacement <br />$390,000 <br />$390,000 <br />$390,000 <br />$390,000 <br />$390,000 <br />$1,950,000 <br />Town -wide Signalization Improvements <br />$125,000 <br />$125,000 <br />$125,000 <br />$125,000 <br />$125,000 <br />$625,000 <br />Minuteman Bikeway Wayfinding <br />$120,000 <br />$120,000 <br />Police Outdoor /Indoor Firing Range - Hartwell Ave" <br />$50,000 <br />TBD <br />$50,000 <br />Antony Park Construction <br />$60,000 <br />$60,000 <br />Cary Memorial Library Walkway Replacement <br />$149,500 <br />$149,500 <br />Munroe Center for the Arts Parking Lot25 <br />$220,000 <br />$220,000 <br />Pleasant Street sidewalk <br />$175,000 <br />$175,000 <br />Automatic Meter Reading System26 <br />$657,250 <br />$496,000 <br />$496,000 <br />$1,649,250 <br />Dam Repair <br />$530,000 <br />$530,000 <br />Battle Green Master Plan -Phase 3 <br />$570,438 <br />$570,438 <br />Municipal Parking Lot Improvements <br />$40,000 <br />$440,000 <br />$480,000 <br />Hartwell Avenue Infrastructure Improvements27 <br />TBD <br />TBD <br />Bikeway Bridge Renovations <br />$368,000 <br />$368,000 <br />Hartwell Avenue Compost Site Improvements28 <br />$200,000 <br />$175,000 <br />$375,000 <br />Battle Green Streetscape Improvements29 <br />$3,000,000 <br />$3,000,000 <br />Westview Cemetery Building Assessment30 <br />TBD <br />TBD <br />TBD <br />Public Parking lot Improvement Program14 <br />$100,000 <br />$500,000 <br />$500,000 <br />$500,000 <br />$1,600,000 <br />Staging for Special Events16 <br />$60,000 <br />$60,000 <br />Community Center Sidewalk31 <br />TBD <br />TBD <br />Subtotal - Public Works <br />$18,374,500 <br />$13,995,523 <br />$16,027,835 <br />$9,392,835 <br />$8,971,835 <br />$66,762,528 <br />Schools <br />School Furniture, Equipment & Systems Program32 <br />$186,087 <br />$200,000 <br />$200,000 <br />$200,000 <br />$200,000 <br />$986,087 <br />LPS Technology Capital Request <br />$1,198,000 <br />$1,320,000 <br />$1,320,000 <br />$1,320,000 <br />$1,320,000 <br />$6,478,000 <br />Food Service Equipment33 <br />$35,000 <br />$35,000 <br />$35,000 <br />$35,000 <br />$35,000 <br />$175,000 <br />Subtotal - Schools <br />$1,419,087 <br />$1,555,000 <br />$1,555,000 <br />$1,555,000 <br />$1,555,000 <br />$7,639,087 <br />Information Services <br />Replace Town Wide Phone Systems -Phase V28 <br />$21,000 <br />$203,000 <br />$100,000 <br />Subtotal - Selectmen <br />$0 <br />$324,000 <br />Head End Equipment Replacement /Packet Shaper - <br />Phase V & Later <br />$150,000 <br />$250,000 <br />$20,000 <br />$250,000 <br />$180,000 <br />$830,000 <br />Municipal Technology Improvement Program - Phase <br />IV & Later <br />$81,000 <br />$200,000 <br />$85,000 <br />$150,000 <br />$85,000 <br />$520,000 <br />Network Redundancy & Improvement <br />$263,250 <br />TBD <br />TBD <br />Subtotal - Information Services <br />$1/1,000 <br />$653,000 $185,000 $400,000 $265,000 <br />$1,6 /4,000 <br />Town Clerk <br />Election System Upgrade <br />$81,000 <br />TBD <br />TBD <br />Subtotal - Selectmen <br />$0 <br />$81,000 <br />Archives & Records Management/Records <br />Conservation & Preservation <br />Government (Other) <br />$20,000 <br />$20,000 <br />$20,000 <br />$20,000 <br />$80,000 <br />Subtotal -Town Clerk <br />$81,000 <br />$20,000 <br />$20,000 <br />$20,000 <br />$20,000 <br />$161,000 <br />Selectmen <br />Pelham Road Property Acquisition & Potential Build- <br />Out, including Access Road" <br />TBD <br />TBD <br />TBD <br />Subtotal - Selectmen <br />$0 <br />$0 $0 $0 $0 <br />$0 <br />Government (Other) <br />Keeler Farm Community Housing Acquisition <br />$185,000 <br />$0 <br />Subtotal- Non - Govemmental <br />$185,000 <br />Greeley Village Rear Door and Porch Preservation <br />$263,250 <br />50 <br />50 <br />515,000 <br />LexHAB Projects37 <br />$263,250 <br />Subtotal - Government (Other) <br />5448,250 <br />50 <br />50 <br />50 <br />50 <br />5448,250 <br />Non - Governmental <br />Munroe Tavern Archaeological Dig35 <br />$15,000 <br />$15,000 <br />Lexington Arts and Crafts Society - Parson's Gallery <br />Lighting Renovation36 <br />$0 <br />$0 <br />Subtotal- Non - Govemmental <br />$0 <br />$15,000 <br />50 <br />50 <br />50 <br />515,000 <br />LexHAB Projects37 <br />TBD <br />TBD <br />TBD <br />TBD <br />TBD <br />Lexington Housing Authority Projects37 <br />TBD <br />TBD <br />TBD <br />TBD <br />TBD <br />Community Housing on the Leary Property37 <br />TBD <br />TBD <br />CPA Restriction Drafting & Enforcement Funds37 <br />TBD <br />TBD <br />CPC Administrative Budget <br />$150,000 <br />$150,000 <br />$150,000 <br />$150,000 <br />$150,000 <br />$750,000 <br />Subtotal- Community -Wide <br />$150,000 <br />$150,000 <br />$150,000 <br />$150,000 <br />$150,000 <br />$750,000 <br />Totals (No Allowance for TBDs) <br />$88,829,447 <br />$97,443,253 <br />$44,679,748 <br />$36,608,051 <br />$18,652,828 <br />$286,213,327 <br />Continued on next page <br />11 <br />