Laserfiche WebLink
OPTION 3 <br />PAGE 4OF9 <br />Cost/Benefit Analysis: <br />SOLARASSISTED HEATPUMPS(SAHP): Lexington Pool <br />(2) BMTB300 79 -gal SAHPs <br />(1)100 gal. stainless steel electric resistance tank for backup. <br />System Price* $ 18,550 <br />Less 30% Federal Tax Credit (municipality direct pay) $ (5,565) <br />Net Cost $ 12,985 <br />Average annual Coefficient Of Performance: 3.0 COP <br />Est. annual savings vs. electric resistance: 6484 kWh <br />Year 1 cash savings: $1,426 (@$.22/kWh) <br />Year 1 cash on cash return: 11.0% (@$.22/kWh) <br />CO2 savings equivalent: 116,712 lbs./20 yrs. <br />Maple/Beech/Birch treeforest equivalent: 3.3 Acres <br />* Notes: <br />-Assumes no extraordinary structural or electrical requirements. <br />-On line Monitoring system not included. <br />-All electric connections, upgrades and permits by others. <br />-Production estimate assumes HW usage avg. 150 GPD @ 1207. <br />-Consult your tax professional regarding Rebates, AECs, and Tax Credits <br />and their impact on your tax return. <br />140,000 <br />120,000 <br />100,000 <br />80,000 <br />60,000 <br />40,000 <br />20,000 <br />Cumulative CO2 Savings <br />(Ls5.) <br />��A JWito=iiPi9iCiM[:f►iIMV1WOR <br />www.NESHW.com <br />infoga nesh w com / (781) 536 8633 <br />